Company Valuation: 333D Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 4.186 6.069 3.189 0.7167 1.057 8.456
Change - 44.97% -47.45% -77.53% 47.5% 699.91%
Enterprise Value (EV) 1 4.384 5.65 3.121 0.7121 0.9818 8.144
Change - 28.88% -44.76% -77.18% 37.88% 729.43%
P/E -6.67x -4x -4.32x -1.33x 6.67x -75.9x
PBR -7.66x 80.1x -7.66x -1.35x -23.5x 8.92x
PEG - -0.1x 0.1x 0x -0x 0x
Capitalization / Revenue 36.4x 95.3x 133x 3.77x 1.06x 4.64x
EV / Revenue 38.1x 88.7x 130x 3.74x 0.98x 4.47x
EV / EBITDA - - - - - -
EV / EBIT -17.6x -4.6x -4.16x -1.4x 6.03x -75.2x
EV / FCF 22.7x 21.1x -9.49x -1.07x 43.8x -14.8x
FCF Yield 4.41% 4.74% -10.5% -93.4% 2.28% -6.74%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.008999 -0.015 -0.006943 -0.0045 0.0009 -0.000527
Distribution rate - - - - - -
Net sales 1 0.115 0.0637 0.0239 0.1903 1.002 1.822
EBITDA - - - - - -0.1049
EBIT 1 -0.2487 -1.229 -0.7508 -0.5102 0.1627 -0.1082
Net income 1 -0.3388 -1.235 -0.725 -0.5066 0.1438 -0.1041
Net Debt 1 0.1975 -0.419 -0.0683 -0.004585 -0.0753 -0.3122
Reference price 2 0.0600 0.0600 0.0300 0.0060 0.0060 0.0400
Nbr of stocks (in thousands) 69,769 101,143 106,311 119,445 176,183 211,395
Announcement Date 8/31/21 8/31/22 8/31/23 8/29/24 8/28/25 8/31/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.16M
20.69x1.74x13.71x0.5% 319B
6x3.18x3.95x-.--% 191B
19.11x7.69x14.03x0.45% 152B
15.66x6.51x11.62x0.17% 143B
21.83x2.03x10.39x0.93% 80.76B
142.3x8.83x38.91x-.--% 46.23B
29.33x5.28x15.97x0.92% 44.7B
12.21x0.37x10.44x5.81% 38.93B
30.11x5.28x18.03x1.39% 37.89B
Average 33.03x 4.55x 15.23x 1.13% 105.32B
Weighted average by Cap. 22.93x 4.07x 12.68x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - 333D Limited

Historical PBR trend

Valuation ratios - PBR - 333D Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - 333D Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - 333D Limited

  1. Stock Market
  2. Stocks
  3. T3D Stock
  4. Valuation 333D Limited