Valuation Ziga Innovation

Stocks

End-of-day quote Thailand S.E. 2026-09-28			5-day change	1st Jan Change
1.140 ^THB	-0.87%		-4.20%	+29.55%

08-11	Ziga Innovation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Ziga Innovation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,412	2,636	2,401	2,006	1,209	648.8
Change	-	86.66%	-8.89%	-16.48%	-39.71%	-46.34%
Enterprise Value (EV) ¹	1,684	3,164	2,766	2,197	1,308	709.7
Change	-	87.82%	-12.57%	-20.55%	-40.47%	-45.75%
P/E	12.2x	13x	-6.05x	47.8x	46.5x	44x
PBR	1.72x	2.65x	3.38x	2.56x	1.5x	0.79x
PEG	-	0.3x	0x	-0x	-1.2x	-1x
Capitalization / Revenue	1.45x	2.31x	2.1x	2.6x	2.15x	1.22x
EV / Revenue	1.73x	2.77x	2.41x	2.85x	2.33x	1.33x
EV / EBITDA	10.5x	13.8x	-17.9x	31.2x	21.3x	13.6x
EV / EBIT	12.1x	15.6x	-13.3x	56.6x	44.4x	32.7x
EV / FCF	-11.5x	-12.7x	11.2x	17.5x	34.4x	379x
FCF Yield	-8.66%	-7.89%	8.94%	5.71%	2.91%	0.26%
Dividend per Share ²	0.161	-	-	-	-	-
Rate of return	5.67%	-	-	-	-	-
EPS ²	0.2319	0.33	-0.5619	0.057	0.0353	0.02
Distribution rate	69.4%	-	-	-	-	-
Net sales ¹	972.9	1,141	1,146	770.9	562	532.5
EBITDA ¹	160.4	229.3	-154.8	70.51	61.39	52.07
EBIT ¹	138.8	202.2	-207.9	38.81	29.46	21.73
Net income ¹	117.7	204.2	-380.9	41.57	26	17.47
Net Debt ¹	272.3	527.9	364.5	191.8	98.83	60.82
Reference price ²	2.840	4.300	3.400	2.720	1.640	0.880
Nbr of stocks (in thousands)	497,190	612,946	706,262	737,328	737,328	737,328
Announcement Date	1/29/21	2/17/22	2/28/23	2/6/24	2/18/25	2/24/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZIGA INNOVATION	-	-	-	-	25.38M
ALLEIMA AB	21.58x	1.54x	10.9x	2.12%	3B
HANWA CO., LTD.	9.01x	0.24x	8.7x	3.4%	2.36B
FANGDA SPECIAL STEEL TECHNOLOGY CO., LTD.	8.76x	-	-	-	1.36B
JIANGSU CHANGBAO STEELTUBE CO.,LTD	18.67x	-	-	-	895M
Average	14.51x	0.89x	9.80x	2.76%	1.53B
Weighted average by Cap.	15.05x	0.97x	9.93x	2.68%