|
End-of-day quote
Shenzhen S.E.
2026-09-10
|
5-day change | 1st Jan Change | ||
| 5.610 CNY | -1.58% |
|
-0.18% | -14.87% |
Company Valuation: Zhejiang Double Arrow Rubber Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,428 | 3,326 | 2,626 | 3,120 | 2,741 | 2,712 |
| Change | - | -3% | -21.04% | 18.81% | -12.14% | -1.05% |
| Enterprise Value (EV) 1 | 2,695 | 2,921 | 2,325 | 3,033 | 2,924 | 2,883 |
| Change | - | 8.41% | -20.41% | 30.43% | -3.59% | -1.38% |
| P/E | 10.8x | 22.4x | 22.8x | 13.3x | 18.5x | 41.2x |
| PBR | 1.74x | 1.74x | 1.34x | 1.47x | 1.26x | 1.26x |
| PEG | - | -0.4x | -1x | 0x | -0.5x | -0.7x |
| Capitalization / Revenue | 1.89x | 1.74x | 1.12x | 1.2x | 1.01x | 1.01x |
| EV / Revenue | 1.49x | 1.52x | 1x | 1.17x | 1.08x | 1.08x |
| EV / EBITDA | 6.43x | 13.4x | 9.95x | 8.74x | 10.2x | 13.7x |
| EV / EBIT | 7.5x | 19.6x | 15.3x | 11.9x | 16.2x | 29.8x |
| EV / FCF | 13.2x | -22.4x | -3,001x | -20x | -10.4x | 26.8x |
| FCF Yield | 7.58% | -4.47% | -0.03% | -4.99% | -9.66% | 3.74% |
| Dividend per Share 2 | 0.5 | 0.2 | 0.2 | 0.25 | 0.2 | 0.1 |
| Rate of return | 6% | 2.48% | 3.13% | 3.3% | 3% | 1.52% |
| EPS 2 | 0.77 | 0.36 | 0.28 | 0.57 | 0.36 | 0.16 |
| Distribution rate | 64.9% | 55.6% | 71.4% | 43.9% | 55.6% | 62.5% |
| Net sales 1 | 1,811 | 1,916 | 2,335 | 2,593 | 2,713 | 2,675 |
| EBITDA 1 | 418.9 | 217.6 | 233.7 | 347 | 288 | 210.7 |
| EBIT 1 | 359.2 | 149 | 152 | 254 | 180.7 | 96.8 |
| Net income 1 | 315.4 | 148.8 | 113.6 | 241.8 | 153.6 | 65.3 |
| Net Debt 1 | -733.6 | -404.1 | -300.7 | -87.12 | 182.6 | 171.1 |
| Reference price 2 | 8.330 | 8.080 | 6.380 | 7.580 | 6.660 | 6.590 |
| Nbr of stocks (in thousands) | 411,572 | 411,572 | 411,574 | 411,576 | 411,577 | 411,578 |
| Announcement Date | 2/26/21 | 4/22/22 | 4/18/23 | 3/27/24 | 4/2/25 | 4/2/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 350M | |
| 23.83x | 2.2x | 10.98x | 2.49% | 2.69B | |
| 112.18x | - | - | - | 1.3B | |
| -182.75x | - | - | - | 1.1B | |
| Average | -15.58x | 2.20x | 10.98x | 2.49% | 1.36B | |
| Weighted average by Cap. | 1.76x | 2.20x | 10.98x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002381 Stock
- Valuation Zhejiang Double Arrow Rubber Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
