|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 810.00 MXN | +43.36% |
|
-.--% | - |
| 08-07 | Asian Equities Traded in the US as American Depositary Receipts Rise in Friday Trading; End Week Up 2% | MT |
| 08-06 | Zai Lab Limited, Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Zai Lab Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,059 | 2,946 | 2,688 | 2,853 | 1,962 | 2,346 | - | - |
| Change | - | -51.37% | -8.77% | 6.15% | -31.23% | 19.58% | - | - |
| Enterprise Value (EV) 1 | 4,650 | 1,938 | 1,897 | 2,095 | 1,397 | 1,950 | 1,965 | 2,109 |
| Change | - | -58.33% | -2.13% | 10.47% | -33.34% | 39.66% | 0.75% | 7.34% |
| P/E | -8.29x | -6.63x | -7.9x | -10.1x | -11x | -10.8x | -11.1x | -13.5x |
| PBR | 4.35x | - | 3.34x | 3.36x | 2.73x | 4.42x | 5.56x | 8.03x |
| PEG | - | 0.2x | 0.3x | 0.4x | 0.3x | -0.5x | 3.71x | 0.8x |
| Capitalization / Revenue | 42x | 13.7x | 10.1x | 7.15x | 4.26x | 5.52x | 4.01x | 3.2x |
| EV / Revenue | 32.2x | 9.01x | 7.11x | 5.25x | 3.04x | 4.59x | 3.36x | 2.87x |
| EV / EBITDA | -6.7x | -4.89x | -5.3x | -7.75x | -6.51x | -6.95x | -11.2x | -17.8x |
| EV / EBIT | -6.64x | -4.79x | -5.17x | -7.43x | -6.09x | -6.83x | -10.8x | -19.9x |
| EV / FCF | -8.19x | -4.94x | -9.23x | -9.5x | -8.5x | -11.1x | -17x | -30x |
| FCF Yield | -12.2% | -20.2% | -10.8% | -10.5% | -11.8% | -9.02% | -5.89% | -3.33% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7.58 | -4.63 | -3.46 | -2.6 | -1.6 | -1.94 | -1.882 | -1.55 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 144.3 | 215 | 266.7 | 399 | 460.2 | 424.7 | 584.5 | 734.1 |
| EBITDA 1 | -693.6 | -396.1 | -357.5 | -270.3 | -214.4 | -280.5 | -174.9 | -118.8 |
| EBIT 1 | -700.1 | -404.4 | -366.6 | -282.1 | -229.4 | -285.4 | -181.5 | -106 |
| Net income 1 | -704.5 | -443.3 | -334.6 | -257.1 | -175.5 | -211.2 | -159.9 | -138.3 |
| Net Debt 1 | -1,409 | -1,008 | -791.3 | -757.9 | -565.3 | -395.5 | -380.8 | -236.7 |
| Reference price 2 | 62.85 | 30.70 | 27.33 | 26.19 | 17.64 | 20.88 | 20.88 | 20.88 |
| Nbr of stocks (in thousands) | 96,409 | 95,972 | 98,349 | 108,937 | 111,219 | 112,355 | - | - |
| Announcement Date | 3/1/22 | 3/1/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.24x | 4.16x | 9.78x | 0.51% | 77.1B | |
| 22.84x | 4.98x | 14.49x | 0.65% | 49.43B | |
| 36.87x | 12.61x | 23.99x | -.--% | 49.27B | |
| -59.82x | 3.47x | 10.25x | 3.07% | 44.59B | |
| 37.54x | 3.41x | 12.8x | -.--% | 30.48B | |
| 52.83x | 3.32x | 25.75x | -.--% | 24B | |
| -6.28x | 8.48x | -5.47x | -.--% | 21.5B | |
| 68.22x | 6.5x | 42.98x | -.--% | 20.18B | |
| 23.37x | 5.03x | 13.09x | -.--% | 16.29B | |
| Average | 21.53x | 5.77x | 16.40x | 0.47% | 36.98B | |
| Weighted average by Cap. | 17.18x | 5.77x | 15.26x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZLAB Stock
- ZLAB N Stock
- Valuation Zai Lab Limited
Select your edition
All financial news and data tailored to specific country editions
