|
Market Closed -
Warsaw S.E.
11:20:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 31.73 PLN | -0.06% |
|
+0.09% | +38.56% |
| 10-16 | Certain Ordinary Shares of Zabka Group S.A. are subject to a Lock-Up Agreement Ending on 17-OCT-2026. | CI |
| 10-08 | 7-Eleven Owner Reports Lower Quarterly Profit -- Update | DJ |
Company Valuation: Zabka Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 22,882 | 31,618 | - | - |
| Change | - | 38.18% | - | - |
| Enterprise Value (EV) 1 | 31,252 | 40,041 | 39,929 | 39,714 |
| Change | - | 28.12% | -0.28% | -0.54% |
| P/E | 20.8x | 26.6x | 20.3x | 16.9x |
| PBR | 9.07x | 9.96x | 7.84x | 6.32x |
| PEG | - | 3.14x | 0.7x | 0.8x |
| Capitalization / Revenue | 0.84x | 1.02x | 0.91x | 0.81x |
| EV / Revenue | 1.15x | 1.29x | 1.15x | 1.02x |
| EV / EBITDA | 7.69x | 8.75x | 7.72x | 6.84x |
| EV / EBIT | 15.7x | 16.8x | 14.3x | 12.5x |
| EV / FCF | 18x | 18.6x | 20x | 17.3x |
| FCF Yield | 5.57% | 5.38% | 5% | 5.77% |
| Dividend per Share 2 | - | 0.6735 | 0.862 | 1.065 |
| Rate of return | - | 2.12% | 2.72% | 3.36% |
| EPS 2 | 1.1 | 1.193 | 1.558 | 1.879 |
| Distribution rate | - | 56.5% | 55.3% | 56.7% |
| Net sales 1 | 27,153 | 30,930 | 34,864 | 39,044 |
| EBITDA 1 | 4,066 | 4,577 | 5,175 | 5,808 |
| EBIT 1 | 1,986 | 2,390 | 2,783 | 3,184 |
| Net income 1 | 1,102 | 1,187 | 1,584 | 1,932 |
| Net Debt 1 | 8,370 | 8,423 | 8,311 | 8,096 |
| Reference price 2 | 22.90 | 31.70 | 31.70 | 31.70 |
| Nbr of stocks (in thousands) | 999,195 | 997,418 | - | - |
| Announcement Date | 3/19/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.57x | 1.29x | 8.75x | 2.12% | 8.04B | |
| 41.66x | 1.33x | 20.39x | 0.83% | 951B | |
| 26.51x | 1.27x | 11.02x | 0.89% | 56.46B | |
| 17.15x | 0.6x | 8.59x | 3.01% | 44.85B | |
| 16.85x | 0.68x | 12.61x | 2.71% | 40.03B | |
| 13.31x | 0.36x | 6.74x | 2.26% | 39.43B | |
| 22.97x | 0.95x | 6.36x | 5.3% | 38.93B | |
| 28.49x | 0.87x | 10.11x | 2.59% | 35.8B | |
| 12.43x | 0.47x | 5.98x | 3.79% | 32.43B | |
| 16.85x | 0.66x | 7.52x | 2.8% | 30.64B | |
| Average | 22.28x | 0.85x | 9.81x | 2.63% | 127.78B | |
| Weighted average by Cap. | 36.11x | 1.19x | 17.43x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZAB Stock
- Valuation Zabka Group
Select your edition
All financial news and data tailored to specific country editions
