|
Delayed
Warsaw S.E.
11:55:55 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 31.54 PLN | -0.03% |
|
-0.13% | +37.73% |
| 09-02 | Circle K Parent CEO Says GLP-1 Use is Curbing Snack Appetite, Dragging Sales | DJ |
| 08-28 | TSX posts second straight weekly decline as mining shares fall | RE |
Company Valuation: Zabka Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 22,882 | 31,459 | - | - |
| Change | - | 37.48% | - | - |
| Enterprise Value (EV) 1 | 31,252 | 39,891 | 39,790 | 39,593 |
| Change | - | 27.64% | -0.25% | -0.5% |
| P/E | 20.8x | 26.4x | 20.3x | 16.9x |
| PBR | 9.07x | 10.1x | 7.95x | 6.4x |
| PEG | - | 3.12x | 0.7x | 0.8x |
| Capitalization / Revenue | 0.84x | 1.02x | 0.9x | 0.81x |
| EV / Revenue | 1.15x | 1.29x | 1.14x | 1.01x |
| EV / EBITDA | 7.69x | 8.71x | 7.68x | 6.81x |
| EV / EBIT | 15.7x | 16.7x | 14.3x | 12.4x |
| EV / FCF | 18x | 18.5x | 19.9x | 17.2x |
| FCF Yield | 5.57% | 5.41% | 5.02% | 5.8% |
| Dividend per Share 2 | - | 0.6719 | 0.8626 | 1.062 |
| Rate of return | - | 2.13% | 2.73% | 3.37% |
| EPS 2 | 1.1 | 1.193 | 1.551 | 1.869 |
| Distribution rate | - | 56.3% | 55.6% | 56.8% |
| Net sales 1 | 27,153 | 30,941 | 34,892 | 39,074 |
| EBITDA 1 | 4,066 | 4,582 | 5,180 | 5,810 |
| EBIT 1 | 1,986 | 2,389 | 2,782 | 3,182 |
| Net income 1 | 1,102 | 1,194 | 1,584 | 1,935 |
| Net Debt 1 | 8,370 | 8,432 | 8,332 | 8,134 |
| Reference price 2 | 22.90 | 31.54 | 31.54 | 31.54 |
| Nbr of stocks (in thousands) | 999,195 | 997,418 | - | - |
| Announcement Date | 3/19/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.43x | 1.29x | 8.71x | 2.13% | 8.49B | |
| 16.86x | 0.6x | 6.8x | 2.94% | 28.05B | |
| 35.32x | 1.46x | 18.19x | 0.34% | 27.98B | |
| 68x | 3.01x | 39.43x | -.--% | 25.59B | |
| 26.85x | 0.85x | 9.15x | 3.58% | 22.77B | |
| 11.5x | 0.24x | 4.4x | 6.4% | 13.39B | |
| 16.79x | 0.39x | 5.72x | 3.65% | 13.23B | |
| 7.27x | 1.62x | 5.5x | 2.81% | 10.88B | |
| 20.82x | 0.8x | 8.77x | 2.74% | 10.63B | |
| 19.28x | 0.93x | 9.23x | 4.22% | 10.27B | |
| Average | 24.91x | 1.12x | 11.59x | 2.88% | 17.13B | |
| Weighted average by Cap. | 28.68x | 1.22x | 13.86x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZAB Stock
- Valuation Zabka Group
Select your edition
All financial news and data tailored to specific country editions
