Company Valuation: YingTong Telecommunication Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,426 1,977 1,566 2,305 2,625 3,314
Change - -18.48% -20.78% 47.17% 13.86% 26.26%
Enterprise Value (EV) 1 2,278 1,937 1,602 2,409 2,484 3,312
Change - -14.95% -17.29% 50.36% 3.12% 33.31%
P/E 52.8x -55.2x -13.3x -29.1x 176x -46.8x
PBR 2.26x 1.82x 1.71x 2.73x 2.26x 3.11x
PEG - 0x -0x 0.9x -2x 0x
Capitalization / Revenue 2.01x 1.89x 2.16x 3.06x 3.22x 3.93x
EV / Revenue 1.89x 1.85x 2.21x 3.19x 3.05x 3.93x
EV / EBITDA 21.6x 162x -161x 2,261x 387x 263x
EV / EBIT 34.3x -51.3x -24.7x -46.3x -51.5x -61.6x
EV / FCF -23.9x -35.8x -57.9x -40.5x -20.8x -28.6x
FCF Yield -4.18% -2.79% -1.73% -2.47% -4.81% -3.49%
Dividend per Share 2 0.0577 - - 0.15 0.1 -
Rate of return 0.37% - - 1.01% 0.71% -
EPS 2 0.2923 -0.23 -0.76 -0.51 0.08 -0.38
Distribution rate 19.7% - - -29.4% 125% -
Net sales 1 1,208 1,047 724.9 754.2 815.2 842.9
EBITDA 1 105.4 11.93 -9.923 1.066 6.426 12.59
EBIT 1 66.49 -37.79 -64.99 -52.02 -48.21 -53.76
Net income 1 44.92 -36.35 -117.6 -79.03 13.45 -70.29
Net Debt 1 -148 -40.2 35.76 103.7 -140.6 -2.483
Reference price 2 15.42 12.70 10.07 14.82 14.09 17.79
Nbr of stocks (in thousands) 157,278 155,695 155,551 155,551 186,284 186,284
Announcement Date 4/22/21 4/27/22 4/26/23 4/26/24 4/24/25 4/24/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 359M
39.43x10.49x29.56x0.31% 5,075B
4.53x1.54x2.57x5.71% 1,040B
23.35x1.05x12.62x-.--% 87.95B
20.62x0.84x12.92x2.21% 10.59B
4.91x0.44x1.34x1.39% 2.18B
-19.57x358.98x-26.73x - 1.7B
Average 12.21x 62.22x 5.38x 1.92% 888.15B
Weighted average by Cap. 33.30x 8.93x 24.75x 1.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - YingTong Telecommunication Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - YingTong Telecommunication Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - YingTong Telecommunication Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - YingTong Telecommunication Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. 002861 Stock
  4. Valuation YingTong Telecommunication Co.,Ltd.