Valuation Yealink Network Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
36.42 ^CNY	-2.39%		-0.79%	+2.16%

07-21	Yealink Expects H1 Profit to Jump Up to 24%	MT
06-26	Yealink Upgrades Singapore Operational Headquarters and Opens New Customer Experience Center	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	73,493	54,629	37,346	48,731	45,111	46,141	-	-
Change	-	-25.67%	-31.64%	30.49%	-7.43%	2.28%	-	-
Enterprise Value (EV)	73,493	54,629	37,346	48,731	45,111	46,141	46,141	46,141
Change	-	-25.67%	-31.64%	30.49%	-7.43%	2.28%	0%	0%
P/E	45.2x	25.1x	18.5x	18.4x	17.4x	15.5x	13.6x	11.7x
PBR	11.6x	6.92x	4.59x	5.45x	4.84x	4.25x	3.81x	2.91x
PEG	-	0.7x	-2.57x	0.6x	-8.51x	1x	1x	0.7x
Capitalization / Revenue	19.9x	11.3x	8.57x	8.67x	7.48x	6.65x	5.87x	5.17x
EV / Revenue	0x	0x	0x	0x	0x	6.65x	5.87x	5.17x
EV / EBITDA	0x	0x	0x	0x	0x	13.9x	12.4x	11.2x
EV / EBIT	0x	0x	0x	0x	0x	14.5x	12.9x	11.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.5714	0.9286	0.9	1.3	1.3	2.078	2.314	2.422
Rate of return	0.98%	2.15%	3.05%	3.37%	3.65%	5.7%	6.35%	6.65%
EPS ²	1.288	1.725	1.601	2.093	2.05	2.355	2.675	3.11
Distribution rate	44.4%	53.8%	56.2%	62.1%	63.4%	88.2%	86.5%	77.9%
Net sales ¹	3,700	4,829	4,358	5,621	6,033	6,940	7,865	8,922
EBITDA ¹	1,805	2,436	2,244	2,975	2,922	3,311	3,716	4,113
EBIT ¹	1,779	2,387	2,188	2,894	2,838	3,179	3,566	3,901
Net income ¹	1,620	2,184	2,023	2,648	2,601	2,984	3,391	3,944
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	58.18	43.28	29.55	38.60	35.65	36.42	36.42	36.42
Nbr of stocks (in thousands)	1,263,236	1,262,272	1,263,815	1,262,461	1,265,376	1,266,918	-	-
Announcement Date	2/28/22	2/28/23	2/23/24	2/28/25	2/27/26	-	-	-