Valuation Yealink Network Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-20			5-day change	1st Jan Change
36.95 ^CNY	+0.98%		-5.09%	+3.65%

09-09	Yealink Network Technology Co., Ltd. Approves Interim Cash Dividend for the Year 2026, Payable on September 21, 2026	CI
08-19	Yealink Network Technology Co., Ltd. Proposes Interim Cash Dividend for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	73,493	54,629	37,346	48,731	45,111	46,763	-	-
Change	-	-25.67%	-31.64%	30.49%	-7.43%	3.66%	-	-
Enterprise Value (EV)	73,493	54,629	37,346	48,731	45,111	46,763	46,763	46,763
Change	-	-25.67%	-31.64%	30.49%	-7.43%	3.66%	0%	0%
P/E	45.2x	25.1x	18.5x	18.4x	17.4x	15.2x	12.9x	11.5x
PBR	11.6x	6.92x	4.59x	5.45x	4.84x	4.28x	3.77x	2.9x
PEG	-	0.7x	-2.57x	0.6x	-8.51x	0.8x	0.7x	0.9x
Capitalization / Revenue	19.9x	11.3x	8.57x	8.67x	7.48x	6.44x	5.49x	4.84x
EV / Revenue	0x	0x	0x	0x	0x	6.44x	5.49x	4.84x
EV / EBITDA	0x	0x	0x	0x	0x	13.3x	11.5x	10.5x
EV / EBIT	0x	0x	0x	0x	0x	14x	12x	11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.5714	0.9286	0.9	1.3	1.3	1.971	2.324	2.217
Rate of return	0.98%	2.15%	3.05%	3.37%	3.65%	5.33%	6.29%	6%
EPS ²	1.288	1.725	1.601	2.093	2.05	2.43	2.865	3.22
Distribution rate	44.4%	53.8%	56.2%	62.1%	63.4%	81.1%	81.1%	68.9%
Net sales ¹	3,700	4,829	4,358	5,621	6,033	7,266	8,516	9,652
EBITDA ¹	1,805	2,436	2,244	2,975	2,922	3,517	4,060	4,463
EBIT ¹	1,779	2,387	2,188	2,894	2,838	3,337	3,895	4,252
Net income ¹	1,620	2,184	2,023	2,648	2,601	3,078	3,628	4,075
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	58.18	43.28	29.55	38.60	35.65	36.95	36.95	36.95
Nbr of stocks (in thousands)	1,263,236	1,262,272	1,263,815	1,262,461	1,265,376	1,265,564	-	-
Announcement Date	2/28/22	2/28/23	2/23/24	2/28/25	2/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YEALINK NETWORK TECHNOLOGY CO., LTD.	15.06x	-	-	5.39%	6.92B
CISCO SYSTEMS, INC.	25.95x	5.82x	15.06x	1.6%	420B
ARISTA NETWORKS, INC.	47.96x	16.98x	34.04x	-.--%	231B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.71x	0.63x	11.41x	2.88%	142B
ZHONGJI INNOLIGHT CO., LTD.	21.37x	6.68x	16.13x	0.57%	116B
MOTOROLA SOLUTIONS, INC.	33.21x	6.47x	18.75x	1.05%	75.95B
LUMENTUM HOLDINGS INC.	38.75x	11.64x	25.68x	-.--%	75.59B
GARMIN LTD.	28.3x	6.46x	21.32x	1.45%	55.19B
NOKIA OYJ	39.84x	2.09x	13.33x	1.82%	52.31B
CIENA CORPORATION	59.35x	7.68x	33.97x	-.--%	48.81B
Average	32.55x	7.16x	21.08x	1.48%	122.27B
Weighted average by Cap.	31.70x	7.76x	20.20x	1.18%