Suspension of trading

Valuation XYLO TEC

Stocks

Market Closed - NYSE 16:30:00 2025-08-21 EDT			5-day change	1st Jan Change
5.070 ^USD	-.--%		-.--%	-

01-25	Neurothera Labs Inc. completed the acquisition of Portfolio of patents, trademarks, know-how of Xylo Technologies Ltd.	CI
11-24	Maris-Tech Ltd. announced that it has received $2 million in funding from L.I.A. Pure Capital Ltd., Xylo Technologies Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	7.186	30.22	23.78	7.656	5.656	2.65
Change	-	320.54%	-21.32%	-67.8%	-26.13%	-53.14%
Enterprise Value (EV) ¹	0.3021	7.964	-1.946	-7.259	2.906	-5.158
Change	-	2,536.68%	-124.43%	-273.01%	140.03%	-277.51%
P/E	-0.48x	-2.95x	5x	-0.77x	-0.34x	-0.45x
PBR	1.07x	1.32x	0.48x	0.2x	0.26x	0.16x
PEG	-	0x	-0x	0x	-0x	0x
Capitalization / Revenue	26.3x	56.9x	2.35x	0.08x	0.06x	0.09x
EV / Revenue	1.11x	15x	-0.19x	-0.08x	0.03x	-0.17x
EV / EBITDA	-0.07x	-1.08x	0.25x	1.35x	-0.42x	1.07x
EV / EBIT	-0.07x	-1.07x	0.24x	0.85x	-0.27x	0.61x
EV / FCF	-0.11x	-2.17x	0.24x	12.6x	-0.41x	-1.84x
FCF Yield	-928%	-46%	420%	7.95%	-244%	-54.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-145.2	-25.93	8	-16.1	-25.34	-8.102
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.273	0.531	10.12	91.86	91.72	29.86
EBITDA ¹	-4.175	-7.349	-7.892	-5.385	-6.837	-4.809
EBIT ¹	-4.198	-7.465	-8.196	-8.581	-10.82	-8.494
Net income ¹	-14.18	-4.325	6.794	-9.815	-16.02	-6.027
Net Debt ¹	-6.884	-22.26	-25.72	-14.92	-2.75	-7.808
Reference price ²	69.600	76.400	40.000	12.453	8.693	3.620
Nbr of stocks (in thousands)	103	396	594	615	651	732
Announcement Date	4/21/20	5/14/21	4/29/22	5/3/23	4/22/24	4/30/25