Valuation Xylem Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-09-09			5-day change	1st Jan Change
1,850.00 ^MXN	-17.02%		-.--%	-25.11%

10-05	UBS Adjusts Price Target on Xylem to $112 From $138, Keeps Neutral Rating	MT
10-01	BNP Paribas Adjusts Price Target on Xylem to $145 From $160, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,625	19,927	27,570	28,186	33,156	23,914	-	-
Change	-	-7.85%	38.35%	2.24%	17.63%	-27.87%	-	-
Enterprise Value (EV) ¹	22,716	20,863	28,835	29,081	33,619	25,194	24,278	23,266
Change	-	-8.16%	38.21%	0.86%	15.6%	-25.06%	-3.63%	-4.17%
P/E	51x	56.4x	41x	31.8x	34.7x	22.4x	19.1x	16.8x
PBR	6.72x	5.7x	2.72x	2.65x	2.89x	2.24x	2.11x	2.02x
PEG	-	-3.4x	1x	1x	4.69x	1.3x	1.1x	1.2x
Capitalization / Revenue	4.16x	3.61x	3.74x	3.29x	3.67x	2.6x	2.48x	2.36x
EV / Revenue	4.37x	3.78x	3.92x	3.4x	3.72x	2.74x	2.52x	2.3x
EV / EBITDA	26.5x	23x	20.7x	16.5x	16.7x	11.8x	10.5x	9.26x
EV / EBIT	37.2x	31x	26.9x	21.2x	20.9x	14.5x	12.8x	11.2x
EV / FCF	68.8x	53.8x	48.1x	30.9x	36.9x	26.5x	18.9x	15.3x
FCF Yield	1.45%	1.86%	2.08%	3.24%	2.71%	3.77%	5.29%	6.54%
Dividend per Share ²	1.12	1.2	1.32	1.44	1.6	1.723	1.863	2.024
Rate of return	0.93%	1.09%	1.15%	1.24%	1.17%	1.68%	1.82%	1.98%
EPS ²	2.35	1.96	2.79	3.65	3.92	4.573	5.365	6.109
Distribution rate	47.7%	61.2%	47.3%	39.5%	40.8%	37.7%	34.7%	33.1%
Net sales ¹	5,195	5,522	7,364	8,562	9,035	9,205	9,624	10,133
EBITDA ¹	856	908	1,392	1,763	2,009	2,138	2,305	2,514
EBIT ¹	611	672	1,072	1,373	1,612	1,737	1,893	2,069
Net income ¹	427	355	609	890	957	1,085	1,277	1,429
Net Debt ¹	1,091	936	1,265	895	463	1,280	364.4	-648.1
Reference price ²	119.92	110.57	114.36	116.02	136.18	102.42	102.42	102.42
Nbr of stocks (in thousands)	180,325	180,222	241,078	242,945	243,469	233,487	-	-
Announcement Date	2/3/22	2/7/23	2/6/24	2/4/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	31.16x	5.43x	19.69x	0.83%	123B
ATLAS COPCO AB	34.94x	5.49x	20.8x	1.54%	97.45B
KEYSIGHT TECHNOLOGIES, INC.	45.06x	9.14x	26.74x	-.--%	65.48B
W.W. GRAINGER, INC.	27.58x	3.16x	18.24x	0.75%	60.3B
FASTENAL COMPANY	40.2x	6.25x	27.6x	1.93%	58.24B
FANUC CORPORATION	27.51x	5.07x	17.77x	2.19%	35.94B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.6x	1.76x	12.69x	2.28%	29.97B
INGERSOLL RAND INC.	30.09x	4.01x	15.13x	0.11%	29.52B
SMC CORPORATION	21.04x	3.65x	11.66x	1.45%	29.28B
Average	30.91x	4.88x	18.93x	1.23%	58.76B
Weighted average by Cap.	32.70x	5.32x	20.25x	1.14%