Valuation Xylem Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-28			5-day change	1st Jan Change
2,229.50 ^MXN	+8.70%		-.--%	-9.75%

07-30	UBS Adjusts Price Target on Xylem to $135 From $129, Maintains Neutral Rating	MT
07-29	A subsidiary of Xylem Inc. signed a definitive agreement to acquire Waterfleet, LLC from EagleTree Partners IV managed by EagleTree Capital, LP and its co-investors for $200 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,625	19,927	27,570	28,186	33,156	28,093	-	-
Change	-	-7.85%	38.35%	2.24%	17.63%	-15.27%	-	-
Enterprise Value (EV) ¹	22,716	20,863	28,835	29,081	33,619	29,397	28,485	27,404
Change	-	-8.16%	38.21%	0.86%	15.6%	-12.56%	-3.1%	-3.79%
P/E	51x	56.4x	41x	31.8x	34.7x	26.3x	22.5x	19.5x
PBR	6.72x	5.7x	2.72x	2.65x	2.89x	2.63x	2.48x	2.4x
PEG	-	-3.4x	1x	1x	4.69x	1.6x	1.4x	1.2x
Capitalization / Revenue	4.16x	3.61x	3.74x	3.29x	3.67x	3.05x	2.94x	2.79x
EV / Revenue	4.37x	3.78x	3.92x	3.4x	3.72x	3.19x	2.98x	2.72x
EV / EBITDA	26.5x	23x	20.7x	16.5x	16.7x	13.7x	12.5x	11x
EV / EBIT	37.2x	31x	26.9x	21.2x	20.9x	16.9x	15x	13.3x
EV / FCF	68.8x	53.8x	48.1x	30.9x	36.9x	31x	22.8x	18.2x
FCF Yield	1.45%	1.86%	2.08%	3.24%	2.71%	3.23%	4.39%	5.5%
Dividend per Share ²	1.12	1.2	1.32	1.44	1.6	1.72	1.853	2.008
Rate of return	0.93%	1.09%	1.15%	1.24%	1.17%	1.43%	1.54%	1.67%
EPS ²	2.35	1.96	2.79	3.65	3.92	4.582	5.339	6.184
Distribution rate	47.7%	61.2%	47.3%	39.5%	40.8%	37.5%	34.7%	32.5%
Net sales ¹	5,195	5,522	7,364	8,562	9,035	9,201	9,555	10,076
EBITDA ¹	856	908	1,392	1,763	2,009	2,138	2,282	2,496
EBIT ¹	611	672	1,072	1,373	1,612	1,742	1,897	2,066
Net income ¹	427	355	609	890	957	1,092	1,265	1,433
Net Debt ¹	1,091	936	1,265	895	463	1,303	391.4	-688.7
Reference price ²	119.92	110.57	114.36	116.02	136.18	120.32	120.32	120.32
Nbr of stocks (in thousands)	180,325	180,222	241,078	242,945	243,469	233,487	-	-
Announcement Date	2/3/22	2/7/23	2/6/24	2/4/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	39.46x	6.73x	24.98x	0.68%	135B
FANUC CORPORATION	29.7x	5.6x	19.25x	2.03%	38.67B
TECHTRONIC INDUSTRIES COMPANY LIMITED	23.48x	2.02x	14.58x	1.99%	34.15B
INGERSOLL RAND INC.	34.29x	4.53x	17.1x	0.1%	33.74B
SMC CORPORATION	24.5x	3.97x	12.64x	1.45%	29.58B
DOVER CORPORATION	23.32x	3.38x	14.58x	1.01%	28.44B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	119.39x	41.28x	96.8x	0.32%	28.17B
XYLEM INC.	26.26x	3.19x	13.75x	1.43%	28.09B
Average	40.05x	8.84x	26.71x	1.13%	44.53B
Weighted average by Cap.	39.13x	7.90x	25.55x	1.02%