Valuation: Xtierra Inc

Market Cap 29.28M 20.63M 18.12M 16.7M 15.61M 1.95B 29.82M 200M 77.59M 960M 77.47M 75.78M 3.33B P/E 2024
-22.1x
P/E 2025 -563x
Enterprise Value 29.25M 20.61M 18.1M 16.68M 15.6M 1.94B 29.79M 200M 77.51M 959M 77.39M 75.7M 3.33B EV / Sales 2024
79,992,279x
EV / Sales 2025 159,049,492x
Free-Float
62.39%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 65 2018-08-13
Director of Finance/CFO 62 2022-06-19
Chief Administrative Officer - 2005-04-30
Director TitleAgeSince
Director/Board Member 80 2017-08-23
Chairman 65 2020-03-31
Director/Board Member - 2021-06-27
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-11.11% - - 20.63M
+0.41%-0.81%+53.29%+76.53% 590M
+0.12%+0.74%+53.73%+127.98% 529M
+0.35%-2.21%-3.04%-16.33% 363M
+0.08%-1.25%-42.36%-44.45% 76.57M
-1.80%-1.36%-27.33%+15.96% 54.28M
Average -0.15%-0.48%+6.86%+31.94% 322.65M
Weighted average by Cap. +0.20%-0.51%+33.49%+64.71%

Financials

2024 2025
Net sales 0.11 0.08 0.07 0.06 0.06 7.27 0.11 0.75 0.29 3.58 0.29 0.28 12.45 0.14 0.1 0.09 0.08 0.08 9.57 0.15 0.98 0.38 4.72 0.38 0.37 16.39
Net income -392K -276K -243K -224K -209K -26.08M -399K -2.68M -1.04M -12.86M -1.04M -1.02M -44.68M -38.29K -26.98K -23.7K -21.83K -20.41K -2.55M -38.99K -262K -101K -1.25M -101K -99.09K -4.36M
Net Debt -17.05K -12.01K -10.55K -9.72K -9.09K -1.13M -17.36K -117K -45.17K -559K -45.1K -44.11K -1.94M -30.38K -21.4K -18.8K -17.32K -16.2K -2.02M -30.93K -208K -80.5K -996K -80.37K -78.61K -3.46M
Logo Xtierra Inc
Royalties Inc. is a Canada-based diversified royalties company. The Company has a 3.9% stake in Music Royalties Inc. (MRI), a Canada-based private company that acquires passive music royalties from rightsholders, including artists, producers and songwriters, and holds a portfolio of approximately 31 cash-flowing music royalties. The Company also has interests in exploration and evaluation properties located in Mexico, owning a 100% interest in the Bilbao silver-zinc-lead project located in the southeastern part of the State of Zacatecas. It also owns an 88% interest in Minera Portree de Zacatecas, S.A. de C.V (Minera Portree), which holds an asserted claim to a 2% net smelter royalty on five mining concessions known as the Portree claims at the Cozamin Mine in Zacatecas, Mexico, which is operated by Capstone Copper Corp.
Employees
-