|
Delayed
OTC Markets
09:30:00 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 5.620 USD | -0.53% |
|
-0.53% | -43.80% |
| 09-08 | XPeng Starts Humanoid Robot Production, Eyes Mass Manufacturing by Year-End | MT |
| 09-08 | XPeng Begins Production of Iron Humanoid Robot | MT |
Company Valuation: XPeng Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 269,661 | 58,738 | 97,202 | 81,858 | 135,417 | 68,111 | - | - |
| Change | - | -78.22% | 65.48% | -15.79% | 65.43% | -49.7% | - | - |
| Enterprise Value (EV) 1 | 233,768 | 51,925 | 85,615 | 73,546 | 130,796 | 53,300 | 50,040 | 45,391 |
| Change | - | -77.79% | 64.88% | -14.1% | 77.84% | -59.25% | -6.12% | -9.29% |
| P/E | -54x | -6.43x | -8.68x | -14.1x | -118x | -20x | 289x | 28x |
| PBR | 6.23x | 1.6x | 2.68x | 2.61x | 4.45x | 2.53x | 2.46x | 2.33x |
| PEG | - | -0.1x | -0.7x | 0.3x | 1.5x | -0x | -3x | 0x |
| Capitalization / Revenue | 12.8x | 2.19x | 3.17x | 2x | 1.77x | 0.78x | 0.61x | 0.52x |
| EV / Revenue | 11.1x | 1.93x | 2.79x | 1.8x | 1.7x | 0.61x | 0.45x | 0.34x |
| EV / EBITDA | -40.7x | -7.12x | -9.75x | -18x | 604x | -39.9x | 22.8x | 8.58x |
| EV / EBIT | -35.5x | -5.96x | -7.86x | -11x | -47.2x | -12.2x | -68.9x | 25.9x |
| EV / FCF | -68.9x | -4.15x | -63.2x | -17.4x | 25.6x | -7.86x | 8.46x | 7.14x |
| FCF Yield | -1.45% | -24.1% | -1.58% | -5.76% | 3.9% | -12.7% | 11.8% | 14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.92 | -10.67 | -11.92 | -6.12 | -1.2 | -3.559 | 0.2463 | 2.544 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20,988 | 26,855 | 30,676 | 40,866 | 76,720 | 87,096 | 112,119 | 131,726 |
| EBITDA 1 | -5,742 | -7,295 | -8,782 | -4,085 | 216.5 | -1,337 | 2,196 | 5,288 |
| EBIT 1 | -6,579 | -8,706 | -10,889 | -6,658 | -2,771 | -4,356 | -726.4 | 1,753 |
| Net income 1 | -4,863 | -9,139 | -10,376 | -5,790 | -1,139 | -3,865 | 144.7 | 2,646 |
| Net Debt 1 | -35,893 | -6,814 | -11,587 | -8,313 | -4,621 | -14,811 | -18,071 | -22,720 |
| Reference price 2 | 319.73 | 68.56 | 103.46 | 86.28 | 141.85 | 71.17 | 71.17 | 71.17 |
| Nbr of stocks (in thousands) | 843,413 | 856,765 | 939,549 | 948,803 | 954,674 | 956,972 | - | - |
| Announcement Date | 3/28/22 | 3/17/23 | 3/19/24 | 3/18/25 | 3/20/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 338.84x | 13.33x | 95.86x | -.--% | 1,439B | |
| 16.61x | 0.84x | 5.73x | 1.49% | 106B | |
| -6.15x | 3.21x | -12.56x | -.--% | 21.7B | |
| 71.01x | 0.06x | 1.51x | 0.11% | 11.94B | |
| -24.25x | 0.22x | -30.03x | -.--% | 11.91B | |
| -20x | 0.61x | -39.87x | -.--% | 10.16B | |
| -26.76x | 0.35x | 5.86x | -.--% | 9.16B | |
| -2.11x | 2.94x | -7.77x | - | 7.56B | |
| 16.3x | 0.19x | 4.83x | -.--% | 6.75B | |
| Average | 40.39x | 2.42x | 2.62x | 0.2% | 180.45B | |
| Weighted average by Cap. | 301.29x | 11.93x | 84.69x | 0.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XPEV Stock
- XPNGF Stock
- Valuation XPeng Inc.
Select your edition
All financial news and data tailored to specific country editions
