|
Market Closed -
OTC Markets
11:15:25 2026-06-03 EDT
|
5-day change | 1st Jan Change | ||
| 3.470 USD | +6.12% |
|
-36.27% | -23.74% |
| 08-20 | Temple Bar notes UK takeover frenzy as underperforms against benchmark | AN |
| 08-19 | Europe's STOXX 600 near three-week low as inflation worries weigh | RE |
Company Valuation: WPP plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,859 | 8,736 | 8,050 | 8,878 | 3,641 | 4,173 | - | - |
| Change | - | -32.06% | -7.86% | 10.29% | -58.99% | 14.61% | - | - |
| Enterprise Value (EV) 1 | 13,760 | 11,216 | 10,554 | 10,568 | 3,641 | 7,019 | 7,125 | 7,116 |
| Change | - | -18.49% | -5.9% | 0.14% | -65.55% | 92.79% | 1.5% | -0.12% |
| P/E | 21.3x | 13.4x | 74.6x | 16.7x | -16.9x | 43.8x | 20.5x | 17.6x |
| PBR | 3.79x | 2.54x | 2.4x | 2.56x | 1.43x | 1.48x | 1.38x | 1.23x |
| PEG | - | 0.8x | -0.9x | 0x | 0x | -0x | 0x | 1.1x |
| Capitalization / Revenue | 1.24x | 0.74x | 0.68x | 0.78x | 0.36x | 0.43x | 0.43x | 0.42x |
| EV / Revenue | 1.32x | 0.95x | 0.89x | 0.93x | 0.36x | 0.72x | 0.74x | 0.72x |
| EV / EBITDA | 6.8x | 4.95x | 4.73x | 4.92x | 2.09x | 4.32x | 4.34x | 4.16x |
| EV / EBIT | 8.71x | 6.18x | 5.91x | 6.05x | 2.68x | 5.78x | 5.79x | 5.54x |
| EV / FCF | 7.91x | 22.8x | 9.95x | 8.67x | 5.75x | 41.7x | 23.2x | 13x |
| FCF Yield | 12.6% | 4.39% | 10.1% | 11.5% | 17.4% | 2.4% | 4.31% | 7.7% |
| Dividend per Share 2 | 0.312 | 0.394 | 0.394 | 0.394 | 0.15 | 0.1503 | 0.1661 | 0.1916 |
| Rate of return | 2.79% | 4.8% | 5.23% | 4.76% | 4.44% | 3.89% | 4.29% | 4.95% |
| EPS 2 | 0.525 | 0.612 | 0.101 | 0.494 | -0.2 | 0.0883 | 0.1887 | 0.2197 |
| Distribution rate | 59.4% | 64.4% | 390% | 79.8% | -75% | 170% | 88% | 87.2% |
| Net sales 1 | 10,397 | 11,799 | 11,860 | 11,359 | 10,176 | 9,692 | 9,657 | 9,822 |
| EBITDA 1 | 2,024 | 2,267 | 2,233 | 2,148 | 1,746 | 1,625 | 1,642 | 1,709 |
| EBIT 1 | 1,580 | 1,816 | 1,786 | 1,747 | 1,360 | 1,215 | 1,231 | 1,285 |
| Net income 1 | 637.7 | 682.7 | 110.4 | 542 | -215 | 115.7 | 178.6 | 242.8 |
| Net Debt 1 | 901.1 | 2,479 | 2,504 | 1,690 | - | 2,846 | 2,952 | 2,943 |
| Reference price 2 | 11.195 | 8.202 | 7.530 | 8.274 | 3.375 | 3.869 | 3.869 | 3.869 |
| Nbr of stocks (in thousands) | 1,148,624 | 1,065,133 | 1,069,034 | 1,072,999 | 1,078,763 | 1,078,525 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.6x | 1.61x | 7.29x | 3.84% | 29.84B | |
| 10.15x | 1.13x | 6.28x | 3.92% | 24.02B | |
| 12.36x | 5.48x | 8.45x | 6.73% | 10.53B | |
| 16.1x | 1.28x | 4.04x | 2.93% | 5.88B | |
| 43.82x | 0.72x | 4.32x | 3.89% | 5.69B | |
| -58.38x | 1.87x | 7.88x | 0% | 5.54B | |
| 15.41x | 0.52x | 5.2x | 1.57% | 4.16B | |
| 34.64x | 4.51x | 12.28x | -.--% | 3.37B | |
| Average | 11.09x | 2.14x | 6.97x | 2.86% | 11.13B | |
| Weighted average by Cap. | 11.35x | 1.93x | 6.88x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WPP Stock
- WPPGF Stock
- Valuation WPP plc
Select your edition
All financial news and data tailored to specific country editions
