Company Valuation: Winstar Capital

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 184.2 174.8 212.3 -
Change - -5.08% 21.43% -
Enterprise Value (EV) 184.2 174.8 212.3 212.3
Change - -5.08% 21.43% 0%
P/E 24.9x 15.8x 17.4x 13.1x
PBR 1.87x - - -
PEG -1x 0.4x 1.76x 0.4x
Capitalization / Revenue 0.91x - 0.75x 0.67x
EV / Revenue 0x - 0.75x 0.67x
EV / EBITDA 0x - 7.1x 6.01x
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.0255 0.0355 0.039 0.052
Distribution rate - - - -
Net sales 1 203.5 - 283.4 319.1
EBITDA 1 16.49 - 29.9 35.3
EBIT - - - -
Net income 1 7.406 10.32 12.3 16.1
Net Debt - - - -
Reference price 2 0.6350 0.5600 0.6800 0.6800
Nbr of stocks (in thousands) 290,000 312,135 312,135 -
Announcement Date 2/25/25 2/24/26 - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.44x - - - 52.48M
7.88x1.3x4.79x - 36.76B
8.95x0.91x6.5x0.56% 23.84B
6.24x0.67x2.89x5.68% 23.43B
10.07x0.89x5.2x5.41% 19.85B
8.81x - - 5.68% 13.62B
8.31x0.92x4.51x0.8% 13.19B
7.12x1.26x3.92x6.77% 9.1B
6.87x1.47x4.52x7.48% 8.98B
9.82x2.76x5.82x3.52% 7.28B
Average 9.15x 1.27x 4.77x 4.49% 15.61B
Weighted average by Cap. 8.18x 1.12x 4.77x 4.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. WINSTAR Stock
  4. Valuation Winstar Capital