Valuation Winstar Capital

Stocks

End-of-day quote BURSA MALAYSIA 2026-08-21			5-day change	1st Jan Change
0.6450 ^MYR	+5.74%		+17.27%	+15.18%

05-22	Winstar Capital Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-10	An undisclosed buyer cancelled the acquisition of 22.44% stake in Winstar Capital Berhad from Vafe System Sdn. Bhd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	184.2	174.8	201.3	-
Change	-	-5.08%	15.18%	-
Enterprise Value (EV)	184.2	174.8	201.3	201.3
Change	-	-5.08%	15.18%	0%
P/E	24.9x	15.8x	16.5x	12.4x
PBR	1.87x	-	-	-
PEG	-1x	0.4x	1.67x	0.4x
Capitalization / Revenue	0.91x	-	0.71x	0.63x
EV / Revenue	0x	-	0.71x	0.63x
EV / EBITDA	0x	-	6.73x	5.7x
EV / EBIT	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.0255	0.0355	0.039	0.052
Distribution rate	-	-	-	-
Net sales ¹	203.5	-	283.4	319.1
EBITDA ¹	16.49	-	29.9	35.3
EBIT	-	-	-	-
Net income ¹	7.406	10.32	12.3	16.1
Net Debt	-	-	-	-
Reference price ²	0.6350	0.5600	0.6450	0.6450
Nbr of stocks (in thousands)	290,000	312,135	312,135	-
Announcement Date	2/25/25	2/24/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINSTAR CAPITAL	16.54x	-	-	-	49.85M
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	7.42x	1.25x	4.58x	-	35.34B
HINDALCO INDUSTRIES LIMITED	9.15x	0.92x	6.61x	0.53%	24.07B
ALUMINUM CORPORATION OF CHINA LIMITED	5.76x	0.62x	2.69x	7%	22.74B
NORSK HYDRO ASA	9.86x	0.88x	5.09x	5.53%	19.43B
ALCOA CORPORATION	8.62x	0.95x	4.67x	0.77%	13.68B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	10.72x	-	-	5.53%	12.61B
TIANSHAN ALUMINUM GROUP CO.,LTD	6.63x	1.42x	4.35x	7.75%	8.65B
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	6.71x	1.18x	3.68x	7.19%	8.57B
NATIONAL ALUMINIUM COMPANY LIMITED	10.35x	2.94x	6.2x	3.34%	7.57B
Average	9.18x	1.27x	4.73x	4.7%	15.27B
Weighted average by Cap.	8.20x	1.11x	4.72x	4.38%