Company Valuation: WCON Electronics Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 5,905 5,380 4,604 5,181
Change - -8.88% -14.44% 12.54%
Enterprise Value (EV) 1 4,578 4,213 3,544 4,283
Change - -7.97% -15.88% 20.85%
P/E 42.9x 41.1x 54.2x 52.3x
PBR 3.22x 2.84x 2.41x 2.61x
PEG 13.01x -8.13x -1.6x 3.1x
Capitalization / Revenue 12.3x 11.1x 8.62x 7.27x
EV / Revenue 9.53x 8.66x 6.63x 6.01x
EV / EBITDA 37x 38.4x 30.9x 25.8x
EV / EBIT 43.2x 48.5x 44.6x 37.1x
EV / FCF -51.9x -23.2x -53.6x -42.6x
FCF Yield -1.93% -4.31% -1.87% -2.34%
Dividend per Share 2 0.2299 0.2069 0.3448 0.3448
Rate of return 0.62% 0.61% 1.18% 1.05%
EPS 2 0.8644 0.8207 0.5379 0.6276
Distribution rate 26.6% 25.2% 64.1% 54.9%
Net sales 1 480.3 486.6 534.2 712.9
EBITDA 1 123.8 109.8 114.5 166.2
EBIT 1 106.1 86.91 79.43 115.5
Net income 1 112.2 130.4 85.47 98.83
Net Debt 1 -1,327 -1,167 -1,060 -897.8
Reference price 2 37.06 33.77 29.15 32.81
Nbr of stocks (in thousands) 159,346 159,346 157,921 157,921
Announcement Date 4/10/23 4/24/24 4/25/25 4/23/26
1CNY in Million2CNY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 975M
29.56x5.66x16.77x0.66% 196B
31.96x11.61x20.82x0.87% 120B
43.85x5.75x19.47x0.93% 106B
13.18x0.3x6.62x3.82% 106B
30.9x5.04x16.58x1.11% 73.48B
53.36x6.19x26.4x0.23% 66.07B
16.38x0.97x10.95x0.76% 55.18B
12.76x4.46x9.05x0.99% 41.07B
28.98x4.06x15.38x0.02% 41.42B
Average 28.99x 4.89x 15.78x 1.04% 80.56B
Weighted average by Cap. 29.94x 5.38x 16.31x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - WCON Electronics Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - WCON Electronics Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - WCON Electronics Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - WCON Electronics Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 301328 Stock
  4. Valuation WCON Electronics Co., Ltd.