|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.540 USD | -4.58% |
|
-.--% | +3.52% |
| 06-11 | Hugo Boss Shines While Camurus Faces Delays | |
| 06-09 | Voltalia Secures Grid Connection Capacity in Brazil for Data Center Projects | MT |
Company Valuation: Voltalia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,872 | 2,232 | 1,365 | 930.9 | 1,020 | 973 | - | - |
| Change | - | 19.19% | -38.85% | -31.78% | 9.53% | -4.58% | - | - |
| Enterprise Value (EV) 1 | 2,631 | 3,161 | 2,955 | 2,873 | 3,198 | 3,118 | 3,170 | 3,173 |
| Change | - | 20.17% | -6.53% | -2.78% | 11.3% | -2.51% | 1.68% | 0.1% |
| P/E | -1,414x | - | 45.3x | -44.6x | -9.16x | 997x | 36x | 20.4x |
| PBR | 3x | - | 1.08x | 0.88x | 1.07x | 0.97x | 0.93x | 0.94x |
| PEG | - | - | - | 0x | -0x | -10x | 0x | 0.3x |
| Capitalization / Revenue | 4.55x | 4.76x | 2.76x | 1.7x | 1.73x | 1.54x | 1.37x | 1.21x |
| EV / Revenue | 6.39x | 6.74x | 5.97x | 5.25x | 5.44x | 4.92x | 4.46x | 3.95x |
| EV / EBITDA | 19.1x | 23x | 12.3x | 13.4x | 15.1x | 14.1x | 10.6x | 9.37x |
| EV / EBIT | 42.6x | 56.5x | 24.8x | 31.9x | 45.7x | 36x | 20.4x | 17.5x |
| EV / FCF | -12.1x | - | -6.41x | -14.6x | -26.2x | -181x | -13.2x | -18.2x |
| FCF Yield | -8.3% | - | -15.6% | -6.86% | -3.82% | -0.55% | -7.58% | -5.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.04 |
| Rate of return | - | - | - | - | - | - | - | 0.54% |
| EPS 2 | -0.0139 | - | 0.23 | -0.16 | -0.85 | 0.00745 | 0.2066 | 0.3634 |
| Distribution rate | - | - | - | - | - | - | - | 11% |
| Net sales 1 | 411.9 | 469 | 495 | 547 | 587.8 | 633.5 | 711.5 | 802.7 |
| EBITDA 1 | 137.5 | 137.4 | 241 | 215.1 | 211.3 | 221.4 | 300 | 338.8 |
| EBIT 1 | 61.81 | 55.91 | 119 | 90 | 70 | 86.71 | 155.5 | 180.8 |
| Net income 1 | -1.616 | -7.174 | 30 | -20.9 | -128.1 | 1.059 | 29.03 | 47.66 |
| Net Debt 1 | 758.6 | 929.9 | 1,590 | 1,942 | 2,178 | 2,145 | 2,197 | 2,200 |
| Reference price 2 | 19.660 | 17.060 | 10.420 | 7.130 | 7.790 | 7.430 | 7.430 | 7.430 |
| Nbr of stocks (in thousands) | 95,232 | 130,805 | 130,959 | 130,565 | 130,893 | 130,950 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 4/2/24 | 3/13/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -86.88x | 6.88x | 13.5x | 4.31% | 12.48B | ||
| 24.85x | 3.85x | 9.01x | 0.32% | 8.6B | ||
| 59.77x | 8.4x | 15.2x | 0.43% | 6.92B | ||
| 23.41x | 3.79x | 12.5x | 4.32% | 5.66B | ||
| -17.52x | 124.19x | -44.2x | -.--% | 5.14B | ||
| 19.64x | 4.55x | 14.38x | 2.49% | 1.12B | ||
| 14.02x | 6.77x | 12.55x | - | 817M | ||
| 8.33x | 13.03x | 15.81x | 5.22% | 646M | ||
| Average | 5.70x | 21.43x | 6.09x | 2.44% | 5.17B | |
| Weighted average by Cap. | -9.09x | 20.68x | 5.59x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLTSA Stock
- VLTAF Stock
- Valuation Voltalia
Select your edition
All financial news and data tailored to specific country editions
















