Company Valuation: VISM TECH

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 17.35 4.89 0.1146 0.9084 1.975 2.155
Change - -71.82% -97.66% 693.04% 117.37% 9.13%
Enterprise Value (EV) 1 18.6 6.032 1.522 2.395 3.368 2.363
Change - -67.56% -74.77% 57.38% 40.62% -29.82%
P/E -3.49x -0.81x -0.02x -0.15x -1.39x 2x
PBR -6.19x -1.74x -0.09x -0.18x -0.44x -1.12x
PEG - 0.08x 0x 0x 0x -0x
Capitalization / Revenue 694x - - - - -
EV / Revenue 744x - - - - -
EV / EBITDA - - - - - -
EV / EBIT -4.52x -1.29x -0.63x -0.93x -2.04x -1.73x
EV / FCF 142x -16.8x 3.49x 8.55x -43.6x -0.67x
FCF Yield 0.71% -5.94% 28.7% 11.7% -2.29% -150%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.303 -2.073 -0.5481 -0.0281 -0.005031 0.001
Distribution rate - - - - - -
Net sales 1 0.025 - - - - -
EBITDA - - - - - -
EBIT 1 -4.112 -4.677 -2.414 -2.588 -1.65 -1.364
Net income 1 -3.373 -5.194 -3.311 -2.878 -1.342 0.8561
Net Debt 1 1.244 1.142 1.407 1.486 1.393 0.2084
Reference price 2 8.032941 1.687592 0.013000 0.004240 0.007000 0.002000
Nbr of stocks (in thousands) 2,160 2,898 8,812 214,253 282,095 1,077,503
Announcement Date 10/13/21 10/4/22 10/6/23 9/30/24 10/7/25 10/13/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.71x8.11x17.39x0.25% 4,187B
23.16x7.15x12.73x0.3% 1,797B
31.52x14.75x23.3x0.57% 540B
14.45x3.84x8.89x1.41% 479B
19.5x5.78x17.34x-.--% 291B
20.56x1.51x10.2x1% 270B
106.43x14.04x75.4x-.--% 220B
22.03x2.51x12.76x-.--% 143B
8.31x0.95x4.08x-.--% 116B
Average 29.19x 6.52x 20.23x 0.39% 893.64B
Weighted average by Cap. 21.67x 7.74x 17.31x 0.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - VISM TECH

Historical PBR trend

Valuation ratios - PBR - VISM TECH

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - VISM TECH

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - VISM TECH