|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 06-26 | Beximco suspension lifted; M1 payment date extension | AN |
| 04-14 | Videndum Plc Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Videndum Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 655.8 | 497.3 | 326.8 | 137.5 | 11.4 | 168.2 | - | - |
| Change | - | -24.16% | -34.29% | -57.92% | -91.71% | 1,376.19% | - | - |
| Enterprise Value (EV) 1 | 801 | 690.8 | 455.3 | 270.5 | 153.7 | 196 | 184.9 | 165.7 |
| Change | - | -13.75% | -34.09% | -40.59% | -43.18% | 27.54% | -5.66% | -10.38% |
| P/E | 26.1x | 15.7x | -2.21x | -0.94x | -0.16x | -135x | 43.5x | 20.9x |
| PBR | 3.88x | 2.31x | 0.73x | 1.61x | - | 1.74x | 1.59x | 1.39x |
| PEG | - | 0.6x | 0x | 0.87x | 0x | 1.4x | -0x | 0x |
| Capitalization / Revenue | 1.66x | 1.1x | 1.04x | 0.48x | 0.05x | 0.64x | 0.56x | 0.53x |
| EV / Revenue | 2.03x | 1.53x | 1.45x | 0.95x | 0.67x | 0.74x | 0.62x | 0.52x |
| EV / EBITDA | 11.1x | 7.38x | 11.1x | 46.6x | 17.1x | 7.37x | 5.74x | 4.15x |
| EV / EBIT | 17.3x | 11.5x | 35.6x | -10.1x | -9.98x | 22.8x | 13x | 7.57x |
| EV / FCF | 24.2x | 24.2x | -19.1x | 60.1x | -6.54x | 78.4x | 16.7x | 8.63x |
| FCF Yield | 4.13% | 4.13% | -5.23% | 1.66% | -15.3% | 1.28% | 6% | 11.6% |
| Dividend per Share 2 | 70 | 80 | - | - | - | - | - | - |
| Rate of return | 2.46% | 3.71% | - | - | - | - | - | - |
| EPS 2 | 109 | 137.4 | -315 | -311.6 | -136.2 | -0.031 | 0.096 | 0.2 |
| Distribution rate | 64.2% | 58.2% | - | - | - | - | - | - |
| Net sales 1 | 394.3 | 451.2 | 315 | 283.6 | 228.8 | 264.9 | 300.4 | 320.1 |
| EBITDA 1 | 72.1 | 93.6 | 41.2 | 5.8 | 9 | 26.6 | 32.2 | 39.9 |
| EBIT 1 | 46.2 | 60 | 12.8 | -26.9 | -15.4 | 8.6 | 14.2 | 21.9 |
| Net income 1 | 25.9 | 32.9 | -78.1 | -147 | -68.6 | -1.2 | 3.9 | 8 |
| Net Debt 1 | 145.2 | 193.5 | 128.5 | 133 | 142.3 | 27.8 | 16.7 | -2.5 |
| Reference price 2 | 2,840.000 | 2,156.000 | 696.000 | 292.000 | 22.000 | 4.175 | 4.175 | 4.175 |
| Nbr of stocks (in thousands) | 231 | 231 | 470 | 471 | 518 | 40,294 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 4/23/24 | 4/30/25 | 3/31/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.9x | 6.22x | 12.07x | 2.21% | 17.11B | |
| 45.84x | - | - | - | 8.04B | |
| 46.64x | 3.41x | 49.45x | 0.22% | 7.86B | |
| 84.41x | 1.13x | 16.02x | 0.89% | 4.54B | |
| 72.62x | 12.07x | 61.53x | 0.47% | 2.78B | |
| 16.79x | 2.35x | 6.53x | 2.88% | 2.3B | |
| 27.9x | - | - | - | 1.77B | |
| Average | 45.16x | 5.04x | 29.12x | 1.33% | 6.34B | |
| Weighted average by Cap. | 40.16x | 5.13x | 24.69x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VID Stock
- VTEPF Stock
- Valuation Videndum Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
