Valuation Vestas Wind Systems A/S Xetra
Stocks
VWSB
DK0061539921
Renewable Energy Equipment & Services
|
Market Closed -
Xetra
11:35:38 2026-09-21 EDT
|
After hours 15:26:00 | |||
| 28.69 EUR | +3.72% |
|
28.49 | -0.70% |
| 09:01am | Vestas to launch onshore wind turbine designed for lower wind speeds | RE |
| 04:59am | Delphi Nordic rose 4.06 percent in August, positive contributions from industrials and raw materials | FW |
Company Valuation: Vestas Wind Systems A/S
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,019 | 27,310 | 29,016 | 13,275 | 22,995 | 27,055 | - | - |
| Change | - | 1.08% | 6.25% | -54.25% | 73.23% | 17.66% | - | - |
| Enterprise Value (EV) 1 | 25,819 | 27,359 | 29,085 | 12,569 | 21,821 | 25,662 | 24,843 | 23,968 |
| Change | - | 5.96% | 6.31% | -56.79% | 73.62% | 17.6% | -3.19% | -3.52% |
| P/E | 158x | -17.4x | 359x | 26.8x | 30.2x | 21.6x | 17.1x | 14.8x |
| PBR | 5.72x | 9.06x | 9.58x | 3.77x | 5.95x | 5.97x | 4.87x | 4.05x |
| PEG | - | 0x | -3x | 0x | 0.5x | 0.3x | 0.7x | 0.9x |
| Capitalization / Revenue | 1.73x | 1.89x | 1.89x | 0.77x | 1.22x | 1.27x | 1.18x | 1.13x |
| EV / Revenue | 1.66x | 1.89x | 1.89x | 0.73x | 1.16x | 1.2x | 1.09x | 1x |
| EV / EBITDA | 18.7x | -434x | 28.3x | 7.83x | 10.4x | 8.88x | 7.53x | 6.66x |
| EV / EBIT | 56x | -23.7x | 126x | 17x | 20.5x | 14.3x | 11.5x | 9.91x |
| EV / FCF | 453x | -31.3x | 119x | 12.7x | 14.9x | 26x | 16.8x | 13.9x |
| FCF Yield | 0.22% | -3.19% | 0.84% | 7.88% | 6.71% | 3.85% | 5.94% | 7.19% |
| Dividend per Share 2 | 0.05 | - | - | 0.1 | 0.1 | 0.2299 | 0.3075 | 0.3538 |
| Rate of return | 0.19% | - | - | 0.76% | 0.43% | 0.83% | 1.11% | 1.28% |
| EPS 2 | 0.17 | -1.56 | 0.08 | 0.49 | 0.77 | 1.282 | 1.615 | 1.871 |
| Distribution rate | 29.4% | - | - | 20.4% | 13% | 17.9% | 19% | 18.9% |
| Net sales 1 | 15,587 | 14,486 | 15,382 | 17,295 | 18,822 | 21,384 | 22,880 | 23,904 |
| EBITDA 1 | 1,382 | -63 | 1,028 | 1,605 | 2,105 | 2,890 | 3,300 | 3,601 |
| EBIT 1 | 461 | -1,152 | 231 | 741 | 1,067 | 1,789 | 2,157 | 2,418 |
| Net income 1 | 167 | -1,572 | 77 | 499 | 778 | 1,278 | 1,613 | 1,823 |
| Net Debt 1 | -1,200 | 49 | 69 | -706 | -1,174 | -1,393 | -2,212 | -3,087 |
| Reference price 2 | 26.90 | 27.17 | 28.75 | 13.16 | 23.22 | 27.69 | 27.69 | 27.69 |
| Nbr of stocks (in thousands) | 1,004,401 | 1,005,144 | 1,009,189 | 1,009,046 | 990,417 | 977,104 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.6x | 1.2x | 8.88x | 0.83% | 31.03B | |
| 18.86x | 1.14x | 9.55x | 1.42% | 10.21B | |
| 23.17x | 2.65x | 15.15x | 0.71% | 6.18B | |
| 19.87x | 4.54x | 16.54x | 0.4% | 4.2B | |
| 17.88x | 0.55x | 10.55x | 3.51% | 3.11B | |
| 22.35x | - | - | 0.65% | 2.07B | |
| Average | 20.62x | 2.02x | 12.13x | 1.25% | 9.47B | |
| Weighted average by Cap. | 20.97x | 1.57x | 10.39x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VWS Stock
- VWSB Stock
- Valuation Vestas Wind Systems A/S
Select your edition
All financial news and data tailored to specific country editions
