|
Market Closed -
Boerse Muenchen
16:43:28 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 10.11 EUR | -1.61% |
|
-3.48% | -41.22% |
| 09-09 | Vertex, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-09-2026 01:05 PM | |
| 08-04 | Vertex Inc. Announces Executive Changes | CI |
Company Valuation: Vertex, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,361 | 2,177 | 4,137 | 8,320 | 3,186 | 1,844 | - | - |
| Change | - | -7.8% | 90.04% | 101.11% | -61.71% | -42.1% | - | - |
| Enterprise Value (EV) 1 | 2,288 | 2,123 | 4,106 | 8,350 | 3,209 | 1,850 | 1,696 | 1,470 |
| Change | - | -7.22% | 93.42% | 103.36% | -61.57% | -42.36% | -8.34% | -13.33% |
| P/E | -1,587x | -181x | -299x | -157x | 499x | 52.9x | 31.4x | 21.5x |
| PBR | 10.3x | 9.49x | 16x | 46.7x | 12.1x | 6.3x | 4.52x | 3.28x |
| PEG | - | -0x | -23.9x | -1x | -4x | 0x | 0.5x | 0.5x |
| Capitalization / Revenue | 5.55x | 4.43x | 7.23x | 12.5x | 4.26x | 2.23x | 2.02x | 1.81x |
| EV / Revenue | 5.38x | 4.32x | 7.17x | 12.5x | 4.29x | 2.24x | 1.86x | 1.45x |
| EV / EBITDA | 29.3x | 27x | 40.7x | 55x | 19.9x | 8.88x | 6.53x | 4.69x |
| EV / EBIT | 34.5x | 32.1x | 47.9x | 63.7x | 23.5x | 10.3x | 7.51x | 5.47x |
| EV / FCF | 48.8x | 619x | 673x | 107x | 67.4x | 20.5x | 10.9x | 7.89x |
| FCF Yield | 2.05% | 0.16% | 0.15% | 0.93% | 1.48% | 4.89% | 9.17% | 12.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.01 | -0.08 | -0.09 | -0.34 | 0.04 | 0.215 | 0.3625 | 0.53 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 425.5 | 491.6 | 572.4 | 666.8 | 748.4 | 827.1 | 914.1 | 1,017 |
| EBITDA 1 | 77.98 | 78.67 | 100.8 | 151.9 | 161.5 | 208.3 | 259.7 | 313.1 |
| EBIT 1 | 66.3 | 66.23 | 85.65 | 131 | 136.7 | 179.9 | 225.7 | 268.8 |
| Net income 1 | -1.479 | -12.3 | -13.09 | -52.73 | 7.211 | 30.25 | 53.33 | 92.31 |
| Net Debt 1 | -72.98 | -54.08 | -31.16 | 30.01 | 23.47 | 5.39 | -148.8 | -374.8 |
| Reference price 2 | 15.87 | 14.51 | 26.94 | 53.35 | 19.97 | 11.37 | 11.37 | 11.37 |
| Nbr of stocks (in thousands) | 148,790 | 150,040 | 153,577 | 155,960 | 159,528 | 162,218 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 2/29/24 | 2/27/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.2x | 9.68x | 15.83x | 0.77% | 3,833B | |
| 124.16x | 54.2x | 87.97x | -.--% | 456B | |
| 479.02x | 20.52x | 81.15x | -.--% | 96.28B | |
| 67.86x | 14.32x | 30.19x | -.--% | 89.81B | |
| 107.18x | 9.08x | 24.25x | -.--% | 81.59B | |
| 33.64x | 1.62x | 12.95x | -.--% | 60.97B | |
| 188.3x | 6.04x | 23.37x | -.--% | 47.52B | |
| 32.1x | 6.69x | 32.11x | -.--% | 42.36B | |
| 109.33x | 4.32x | 20.97x | -.--% | 37.67B | |
| Average | 129.75x | 14.05x | 36.53x | 0.09% | 527.2B | |
| Weighted average by Cap. | 49.41x | 14.05x | 24.72x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VERX Stock
- 56X Stock
- Valuation Vertex, Inc.
Select your edition
All financial news and data tailored to specific country editions
