Valuation Versigent PLC Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen Other stock markets 16:43:54 2026-08-11 EDT			5-day change	1st Jan Change
39.62 ^EUR	+4.62%		+38.58%	+38.58%

08-05	Versigent's Strong FCF generation, Low Multiple Imply Further Upside, RBC Capital Markets Says	MT
08-05	Deutsche Bank Adjusts Versigent PLC Price Target to $54 From $50, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	3,263	-	-
Change	-	-	-
Enterprise Value (EV) ¹	4,917	4,781	4,576
Change	-	-2.77%	-4.28%
P/E	8.95x	6.67x	5.6x
PBR	19.9x	6.69x	3.66x
PEG	-	0.2x	0.3x
Capitalization / Revenue	0.34x	0.33x	0.32x
EV / Revenue	0.52x	0.49x	0.45x
EV / EBITDA	4.91x	4.41x	3.92x
EV / EBIT	6.38x	5.78x	5.07x
EV / FCF	19.3x	13.5x	10.9x
FCF Yield	5.19%	7.42%	9.2%
Dividend per Share ²	0.3247	0.505	0.536
Rate of return	0.7%	1.1%	1.16%
EPS ²	5.144	6.907	8.229
Distribution rate	6.31%	7.31%	6.51%
Net sales ¹	9,511	9,806	10,127
EBITDA ¹	1,001	1,085	1,167
EBIT ¹	771.1	827.5	902.2
Net income ¹	464.9	495.8	534.8
Net Debt ¹	1,654	1,518	1,314
Reference price ²	46.06	46.06	46.06
Nbr of stocks (in thousands)	70,835	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.1x	1.3x	9.96x	1.92%	42.42B
WEICHAI POWER CO., LTD.	18.75x	0.86x	6.37x	3.1%	40.85B
HYUNDAI MOBIS CO.,LTD	10.73x	0.66x	8.41x	1.38%	31.76B
DENSO CORPORATION	12.51x	0.58x	5.07x	3.79%	30.57B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.59x	2.64x	9.22x	4.1%	21.2B
MAGNA INTERNATIONAL INC.	10.94x	0.52x	5.1x	2.83%	18.55B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	31.13x	1.22x	12.95x	0.59%	18.52B
CONTINENTAL AG	12.99x	1.33x	6.74x	4.17%	15.72B
BORGWARNER INC.	14.89x	1.08x	7.18x	0.95%	14.11B
Average	16.18x	1.13x	7.89x	2.54%	25.97B
Weighted average by Cap.	16.27x	1.08x	7.88x	2.56%