Valuation Vast Renewables Limited

Stocks

Market Closed - OTC Markets 11:01:28 2026-05-29 EDT			5-day change	1st Jan Change
0.005100 ^USD	+410.00%		+750.00%	+1,175.00%

10-19	1414 Degrees Limited acquired Vast Solar Aurora Pty Limited from Vast Renewables Limited (OTCPK:VSTT.F) for AUD 0.35 million.	CI
09-01	1414 Degrees Limited agreed to acquire Vast Solar Aurora Pty Limited for AUD 0.35 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	-	-	68.34	2.098
Change	-	-	-	-96.93%
Enterprise Value (EV)	-	-	70.51	5.065
Change	-	-	-	-92.82%
P/E	-3.47x	-1.5x	-0.13x	-0.46x
PBR	-	-0.78x	-8.23x	-0.47x
PEG	-	-0x	-0x	0x
Capitalization / Revenue	-	-	200x	0.15x
EV / Revenue	-	-	0x	0x
EV / EBITDA	-	-	-0x	-0x
EV / EBIT	-	-	-0x	-0x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-2.882	-7.081	-17.5	-0.1512
Distribution rate	-	-	-	-
Net sales ¹	1.917	0.919	0.342	14.33
EBITDA ¹	-4.632	-12.91	-20.28	-6.759
EBIT ¹	-4.679	-12.93	-20.3	-6.799
Net income ¹	-6.193	-15.22	-293.4	-4.531
Net Debt	-	24.94	2.173	2.967
Reference price ²	10.000000	10.640000	2.280000	0.070000
Nbr of stocks (in thousands)	-	-	29,974	29,974
Announcement Date	9/9/24	9/9/24	9/9/24	10/23/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VAST RENEWABLES LIMITED	-	-	-	-	17.98K
GE VERNOVA INC.	24.28x	4.02x	28.04x	0.26%	203B
NEXTERA ENERGY	21.62x	9.53x	17.08x	2.82%	185B
IBERDROLA, S.A.	21.53x	4.52x	12.5x	3.21%	170B
ENEL S.P.A.	13.4x	1.93x	6.82x	5.29%	109B
CHINA YANGTZE POWER CO., LTD.	21.69x	11.87x	15.25x	3.27%	107B
SOUTHERN COMPANY	21.36x	5.97x	13.09x	3.26%	107B
DUKE ENERGY CORPORATION	19.23x	5.75x	11.59x	3.35%	101B
CONSTELLATION ENERGY CORPORATION	19.41x	2.94x	12.22x	0.71%	84.91B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.6x	5.16x	12.34x	3.04%	69.03B
Average	20.24x	5.74x	14.33x	2.8%	113.73B
Weighted average by Cap.	20.78x	5.86x	15.68x	2.64%