Valuation Variscan Mines Limited Australian S.E.
Stocks
VARDA
AU0000073785
Non-Gold Precious Metals & Minerals
|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 09-29 | Altoro Metals Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 09-28 | Altoro Metals Limited Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Variscan Mines Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 19.96 | 6.668 | 4.056 | 1.895 | 4.697 | 5.688 |
| Change | - | -66.59% | -39.17% | -53.28% | 147.87% | 21.09% |
| Enterprise Value (EV) 1 | 15.52 | 4.722 | 3.038 | 1.745 | 4.495 | 5.276 |
| Change | - | -69.58% | -35.66% | -42.58% | 157.64% | 17.38% |
| P/E | -23.2x | -8.04x | -3.88x | -2.8x | -4.26x | -3.22x |
| PBR | 2.15x | 0.76x | 0.5x | 0.2x | 0.43x | 0.46x |
| PEG | - | 2.16x | 5.75x | 0.1x | 0.2x | 0.3x |
| Capitalization / Revenue | - | - | - | 1,766,077,353x | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -26.2x | -6.54x | -3.62x | -2.87x | -5.75x | -4.34x |
| EV / FCF | -40.4x | -10.3x | -7.2x | 23.8x | -9.17x | -9.56x |
| FCF Yield | -2.48% | -9.68% | -13.9% | 4.21% | -10.9% | -10.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.00323 | -0.00311 | -0.003089 | -0.001783 | -0.001408 | -0.001242 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | 0.001073 | - | - |
| EBITDA | - | - | -0.7617 | -0.53 | - | - |
| EBIT 1 | -0.5919 | -0.7218 | -0.8404 | -0.6088 | -0.782 | -1.215 |
| Net income 1 | -0.6846 | -0.8271 | -0.8862 | -0.6503 | -0.9204 | -1.452 |
| Net Debt 1 | -4.436 | -1.946 | -1.018 | -0.1503 | -0.2019 | -0.4117 |
| Reference price 2 | 0.075000 | 0.025000 | 0.012000 | 0.005000 | 0.006000 | 0.004000 |
| Nbr of stocks (in thousands) | 266,107 | 266,732 | 338,004 | 379,000 | 782,858 | 1,421,996 |
| Announcement Date | 9/29/21 | 9/27/22 | 9/29/23 | 9/27/24 | 9/30/25 | 9/29/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.72x | 2.56x | 20.75x | 1.06% | 19.67B | |
| 8.69x | 1.96x | 5.1x | 8.38% | 18.25B | |
| 18.5x | 6.12x | 11.18x | 0.2% | 9.9B | |
| 7.15x | 0.98x | 3.49x | 11.63% | 9.51B | |
| 25.33x | 7.44x | 14.72x | 0.34% | 8.52B | |
| 19.04x | - | - | 0.24% | 7.48B | |
| 4.56x | 0.75x | 2.22x | 9.18% | 6.6B | |
| -302.65x | 13.19x | 46.56x | -.--% | 6.31B | |
| Average | -24.08x | 4.72x | 14.86x | 3.88% | 10.78B | |
| Weighted average by Cap. | -6.80x | 3.91x | 13.70x | 4.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARO Stock
- VARDA Stock
- Valuation Variscan Mines Limited
Select your edition
All financial news and data tailored to specific country editions
