Valuation: Vantage Drilling International

Market Cap 243M 216M 201M 184M 346M 23.34B 349M 2.44B 944M 11.93B 912M 892M 38.29B P/E 2024
12.2x
P/E 2025 7.46x
Enterprise Value 150M 133M 124M 113M 214M 14.41B 216M 1.5B 583M 7.37B 563M 551M 23.65B EV / Sales 2024
1.57x
EV / Sales 2025 1.93x
Free-Float
97.65%
Yield 2024 *
-
Yield 2025 -
Change 5-day change 1-year change 3-year change Capi.($)
-.--%+5.56% - - 246M
-0.53%-1.22%-3.91%+40.55% 24.73B
-2.27%-2.59%+9.73%-22.02% 7.12B
-1.82%-4.62%+42.93%-17.63% 6.66B
-1.43%-4.28%+56.06%-34.64% 5.85B
-1.50%-3.58%+55.56%+7.03% 5.52B
-0.30%+2.93%+5.30% - 4.96B
-1.54%-1.54%-17.95%+3.23% 4.69B
-0.80%+2.61%+109.64%-14.28% 4.31B
+1.35%+0.47%+69.21%-3.97% 3.82B
Average -0.88%-1.41%+36.29%-5.22% 7.52B
Weighted average by Cap. -0.96%-1.16%+23.24%+8.02%

Financials

2024 2025
Net sales 205M 182M 170M 155M 292M 19.66B 294M 2.05B 795M 10.05B 768M 751M 32.26B 108M 96.35M 89.93M 81.97M 155M 10.42B 156M 1.09B 422M 5.33B 407M 398M 17.1B
Net income 27.81M 24.71M 23.07M 21.02M 39.65M 2.67B 40.02M 279M 108M 1.37B 104M 102M 4.39B 40.34M 35.84M 33.45M 30.49M 57.5M 3.88B 58.04M 405M 157M 1.98B 151M 148M 6.36B
Net Debt -18.84M -16.74M -15.62M -14.24M -26.85M -1.81B -27.1M -189M -73.25M -926M -70.72M -69.19M -2.97B -92.84M -82.49M -76.99M -70.18M -132M -8.93B -134M -932M -361M -4.56B -349M -341M -14.64B
Logo Vantage Drilling International
Vantage Drilling International is an international offshore drilling company. The Company is focused on operating a fleet of drilling units. The Company operates through two segments. The Drilling Services segment includes activities related to owned jack up rigs and drill ships. The Managed Services segment consists of activities related to rigs owned by third parties that it manages, supports, or operates through bareboat charters. Its principal business is to contract drilling units, related equipment and work crews, primarily on a day rate basis, to drill oil and gas wells for its customers. Through its fleet of drilling units, it provides offshore contract drilling services to national and independent oil and gas companies, focused on international markets. It provides operational and marketing services for operating and stacked rigs, construction supervision services for rigs that are under construction, and preservation management services for rigs that are stacked.
Employees
-