Valuation : Vantage Drilling International

Market Cap 243M 209M 197M 180M 336M 22.92B 337M 2.32B 901M 11.76B 912M 892M 37.89B P/E 2024
12.2x
P/E 2025 7.46x
Enterprise Value 150M 129M 121M 111M 207M 14.16B 208M 1.43B 557M 7.26B 563M 551M 23.4B EV / Sales 2024
1.57x
EV / Sales 2025 1.93x
Free-Float
97.65%
Yield 2024 *
-
Yield 2025 -
Change 5-day change 1-year change 3-year change Capi.($)
-.--%+5.56% - - 246M
+0.52%-1.52%+6.58%+47.59% 25.38B
-2.10%-0.33%+58.26%-15.19% 7.28B
+1.11%-1.02%+4.68%-21.71% 7.19B
-2.82%+0.86%+88.71%-30.85% 6.53B
-3.34%+0.52%+72.58%+13.71% 6.02B
+0.11%-2.73%+19.28% - 5.24B
+0.76%-1.49%-12.00%+4.76% 4.91B
-1.04%-0.08%+113.04%-16.70% 4.74B
-1.47%+4.25%+113.17%+6.58% 4.43B
Average -0.83%-0.19%+51.59%-1.48% 7.97B
Weighted average by Cap. -0.55%-0.61%+37.93%+11.97%

Financials

2024 2025
Net sales 205M 176M 166M 151M 283M 19.31B 284M 1.96B 759M 9.91B 768M 751M 31.92B 108M 93.31M 87.8M 80.2M 150M 10.24B 150M 1.04B 403M 5.25B 407M 398M 16.92B
Net income 27.81M 23.93M 22.52M 20.57M 38.48M 2.63B 38.59M 266M 103M 1.35B 104M 102M 4.34B 40.34M 34.71M 32.66M 29.83M 55.81M 3.81B 55.96M 386M 150M 1.95B 151M 148M 6.3B
Net Debt -18.84M -16.21M -15.25M -13.93M -26.06M -1.78B -26.13M -180M -69.93M -912M -70.73M -69.19M -2.94B -92.84M -79.89M -75.17M -68.67M -128M -8.77B -129M -888M -345M -4.5B -349M -341M -14.49B
Logo Vantage Drilling International
Vantage Drilling International is an international offshore drilling company. The Company is focused on operating a fleet of drilling units. The Company operates through two segments. The Drilling Services segment includes activities related to owned jack up rigs and drill ships. The Managed Services segment consists of activities related to rigs owned by third parties that it manages, supports, or operates through bareboat charters. Its principal business is to contract drilling units, related equipment and work crews, primarily on a day rate basis, to drill oil and gas wells for its customers. Through its fleet of drilling units, it provides offshore contract drilling services to national and independent oil and gas companies, focused on international markets. It provides operational and marketing services for operating and stacked rigs, construction supervision services for rigs that are under construction, and preservation management services for rigs that are stacked.
Employees
-