|
Market Closed -
Deutsche Boerse AG
02:03:04 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 28.20 EUR | +1.08% |
|
-1.05% | +1.59% |
| 09-23 | Valmet Oyj Supplies A Complete Board Making Line for Efficient Premium-Quality Coated Board Production in Asia | CI |
| 09-23 | Valmet Lands Coated Board Line Order in Asia | MT |
Company Valuation: Valmet Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,638 | 4,634 | 4,808 | 4,297 | 5,219 | 5,066 | - | - |
| Change | - | -17.81% | 3.76% | -10.65% | 21.48% | -2.93% | - | - |
| Enterprise Value (EV) 1 | 5,597 | 5,165 | 5,860 | 5,359 | 6,145 | 6,332 | 6,110 | 5,923 |
| Change | - | -7.72% | 13.46% | -8.56% | 14.68% | 3.04% | -3.51% | -3.06% |
| P/E | 19.1x | 13.1x | 13.5x | 15.3x | 18.6x | 15.5x | 13.3x | 11.7x |
| PBR | 4.25x | 1.86x | 1.87x | 1.65x | 2.02x | 1.96x | 1.86x | 1.77x |
| PEG | - | -4.32x | 12.96x | -0.7x | - | 0.9x | 0.8x | 0.8x |
| Capitalization / Revenue | 1.43x | 0.91x | 0.87x | 0.8x | 1x | 0.95x | 0.94x | 0.89x |
| EV / Revenue | 1.42x | 1.02x | 1.06x | 1x | 1.18x | 1.19x | 1.13x | 1.05x |
| EV / EBITDA | 11.2x | 8.08x | 8.34x | 8.02x | 9.5x | 8.85x | 7.9x | 7.09x |
| EV / EBIT | 14x | 11.8x | 11.6x | 11.9x | 14x | 12x | 10.6x | 9.31x |
| EV / FCF | 14.5x | -68x | 25.8x | 12x | 12.9x | 18.9x | 13.7x | 12x |
| FCF Yield | 6.88% | -1.47% | 3.87% | 8.34% | 7.78% | 5.28% | 7.28% | 8.36% |
| Dividend per Share 2 | 1.2 | 1.3 | 1.35 | 1.35 | 1.35 | 1.292 | 1.458 | 1.533 |
| Rate of return | 3.18% | 5.17% | 5.17% | 5.79% | 4.77% | 4.7% | 5.3% | 5.58% |
| EPS 2 | 1.98 | 1.92 | 1.94 | 1.52 | 1.52 | 1.778 | 2.062 | 2.352 |
| Distribution rate | 60.6% | 67.7% | 69.6% | 88.8% | 88.8% | 72.7% | 70.7% | 65.2% |
| Net sales 1 | 3,935 | 5,074 | 5,532 | 5,359 | 5,197 | 5,339 | 5,411 | 5,661 |
| EBITDA 1 | 500 | 639 | 703 | 668 | 647 | 715.4 | 773.8 | 835.7 |
| EBIT 1 | 399 | 436 | 507 | 449 | 438 | 526 | 577.5 | 636.3 |
| Net income 1 | 296 | 338 | 357 | 280 | 280 | 328.2 | 380.2 | 433.5 |
| Net Debt 1 | -41 | 531 | 1,052 | 1,062 | 926 | 1,266 | 1,043 | 856.3 |
| Reference price 2 | 37.72 | 25.16 | 26.11 | 23.33 | 28.33 | 27.50 | 27.50 | 27.50 |
| Nbr of stocks (in thousands) | 149,471 | 184,185 | 184,161 | 184,165 | 184,232 | 184,234 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/7/24 | 2/13/25 | 2/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.61x | 5.34x | 19.37x | 0.84% | 120B | |
| 34.36x | 5.4x | 20.49x | 1.56% | 96.45B | |
| 42.65x | 8.64x | 25.3x | -.--% | 61.98B | |
| 26.86x | 3.07x | 17.77x | 0.78% | 58.68B | |
| 39.24x | 6.1x | 26.94x | 1.98% | 56.84B | |
| 26.91x | 4.95x | 17.32x | 2.23% | 35.29B | |
| 29.71x | 3.96x | 14.96x | 0.11% | 29.14B | |
| 20.65x | 1.76x | 12.72x | 2.27% | 30.04B | |
| 20.66x | 3.57x | 11.42x | 1.48% | 28.85B | |
| Average | 30.18x | 4.76x | 18.48x | 1.25% | 57.53B | |
| Weighted average by Cap. | 31.84x | 5.16x | 19.72x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VALMT Stock
- 2VO Stock
- Valuation Valmet Oyj
Select your edition
All financial news and data tailored to specific country editions
