Valuation UPC Technology Corporation

Stocks

End-of-day quote Taiwan S.E. 2026-10-02			5-day change	1st Jan Change
12.65 ^TWD	+2.02%		+4.12%	+26.50%

08-12	UPC Technology Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	UPC Technology Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	24,813	28,234	17,899	20,139	11,842	13,110
Change	-	13.79%	-36.6%	12.51%	-41.2%	10.71%
Enterprise Value (EV) ¹	34,276	40,554	32,457	36,861	28,387	29,344
Change	-	18.31%	-19.97%	13.57%	-22.99%	3.37%
P/E	11.9x	13.3x	-14.4x	-71x	-4.96x	-8.56x
PBR	0.99x	0.95x	0.69x	0.67x	0.4x	0.45x
PEG	-	-	0x	0.9x	-0x	0.2x
Capitalization / Revenue	0.48x	0.34x	0.25x	0.28x	0.16x	0.22x
EV / Revenue	0.66x	0.49x	0.45x	0.5x	0.39x	0.5x
EV / EBITDA	8.68x	9.79x	-50.2x	23.1x	-30.4x	115x
EV / EBIT	15.1x	16.6x	-13.7x	-187x	-10.6x	-20.2x
EV / FCF	20x	-16.3x	-38x	-17.2x	28.6x	40.2x
FCF Yield	4.99%	-6.13%	-2.63%	-5.82%	3.5%	2.49%
Dividend per Share ²	1	1	0.2	0.2	0.15	0.1
Rate of return	5.21%	4.63%	1.47%	1.32%	1.68%	1%
EPS ²	1.62	1.62	-0.9415	-0.2142	-1.795	-1.168
Distribution rate	61.7%	61.7%	-21.2%	-93.4%	-8.36%	-8.56%
Net sales ¹	51,867	81,942	72,820	73,196	73,320	58,766
EBITDA ¹	3,950	4,142	-646.6	1,592	-933.1	254.3
EBIT ¹	2,273	2,448	-2,373	-197.5	-2,676	-1,453
Net income ¹	2,134	2,147	-1,236	-282.8	-2,384	-1,554
Net Debt ¹	9,463	12,320	14,558	16,722	16,545	16,234
Reference price ²	19.20	21.60	13.60	15.20	8.91	10.00
Nbr of stocks (in thousands)	1,292,348	1,307,121	1,316,098	1,324,912	1,329,054	1,311,025
Announcement Date	3/19/21	3/11/22	3/15/23	3/8/24	3/12/25	3/13/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UPC TECHNOLOGY CORPORATION	-	-	-	-	528M
LINDE PLC	29.27x	6.72x	17.18x	1.34%	221B
AIR LIQUIDE	27.52x	4.27x	13.75x	2.12%	122B
THE SHERWIN-WILLIAMS COMPANY	28.61x	3.5x	17.92x	1.01%	77.11B
NAN YA PLASTICS CORPORATION	19.06x	6.13x	30.46x	3.6%	64.73B
AIR PRODUCTS & CHEMICALS, INC.	81.92x	6.17x	14.34x	2.6%	61.81B
SABIC	61.73x	1.27x	8.42x	6.44%	36.61B
WANHUA CHEMICAL GROUP CO., LTD.	10.99x	1.17x	6.34x	3.02%	32.17B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.04x	3.03x	7.11x	4.67%	24.36B
ASIAN PAINTS LIMITED	43.77x	5.61x	29.84x	1.3%	24.02B
Average	34.66x	4.21x	16.15x	2.9%	66.43B
Weighted average by Cap.	33.47x	5.04x	16.75x	2.27%