|
Market Closed -
Singapore S.E.
05:04:27 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 7.900 SGD | +0.77% |
|
+1.67% | -9.61% |
| 10-14 | UOL Group Issues SG$200 Million Bonds Due 2033 | MT |
| 10-08 | UOL Group Prices SG$200 Million Bonds Due 2033 | MT |
Company Valuation: UOL Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,986 | 5,677 | 5,306 | 4,360 | 7,393 | 6,695 | - | - |
| Change | - | -5.17% | -6.53% | -17.83% | 69.58% | -9.45% | - | - |
| Enterprise Value (EV) 1 | 9,775 | 9,635 | 8,929 | 7,914 | 10,363 | 10,010 | 9,940 | 9,630 |
| Change | - | -1.43% | -7.34% | -11.36% | 30.95% | -3.41% | -0.7% | -3.12% |
| P/E | 19.5x | 11.5x | - | 12.2x | 15.3x | 13.3x | 11.7x | 12.1x |
| PBR | 0.59x | 0.54x | 0.48x | 0.38x | 0.63x | 0.55x | 0.54x | 0.52x |
| PEG | - | 0.2x | - | - | 0.4x | 3.03x | 0.8x | -3.21x |
| Capitalization / Revenue | 2.3x | 1.77x | 1.98x | 1.56x | 2.29x | 2.44x | 2.49x | 2.71x |
| EV / Revenue | 3.75x | 3.01x | 3.33x | 2.83x | 3.2x | 3.64x | 3.7x | 3.9x |
| EV / EBITDA | 15.3x | 10.9x | 11.1x | 9.41x | 10.1x | 10.2x | 9.73x | 9.32x |
| EV / EBIT | 16.7x | 11.9x | 11.4x | 9.59x | 11x | 12.3x | 11.8x | 11.4x |
| EV / FCF | 18.7x | -93.7x | - | - | 17.8x | 18.1x | 14.4x | 7.73x |
| FCF Yield | 5.34% | -1.07% | - | - | 5.6% | 5.54% | 6.93% | 12.9% |
| Dividend per Share 2 | 0.15 | 0.18 | 0.15 | 0.18 | 0.25 | 0.2271 | 0.2386 | 0.24 |
| Rate of return | 2.12% | 2.68% | 2.39% | 3.49% | 2.86% | 2.88% | 3.02% | 3.04% |
| EPS 2 | 0.3641 | 0.5823 | - | 0.4239 | 0.57 | 0.595 | 0.6778 | 0.6523 |
| Distribution rate | 41.2% | 30.9% | - | 42.5% | 43.9% | 38.2% | 35.2% | 36.8% |
| Net sales 1 | 2,607 | 3,202 | 2,682 | 2,795 | 3,234 | 2,747 | 2,685 | 2,467 |
| EBITDA 1 | 637 | 881 | 801.5 | 841.4 | 1,024 | 986 | 1,022 | 1,033 |
| EBIT 1 | 585.9 | 812.6 | 782.2 | 825.3 | 945.1 | 816.7 | 839.3 | 847.5 |
| Net income 1 | 307.4 | 491.9 | 707.7 | 358.2 | 481.7 | 479.1 | 529 | 601.5 |
| Net Debt 1 | 3,789 | 3,958 | 3,622 | 3,554 | 2,970 | 3,316 | 3,246 | 2,936 |
| Reference price 2 | 7.090 | 6.720 | 6.280 | 5.160 | 8.740 | 7.900 | 7.900 | 7.900 |
| Nbr of stocks (in thousands) | 844,343 | 844,779 | 844,935 | 844,935 | 845,909 | 847,409 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.18x | 3.63x | 10.1x | 2.9% | 5.19B | |
| 65.15x | - | - | - | 70.02B | |
| 12.47x | 4.37x | 11.22x | 3.86% | 39.48B | |
| 18.62x | 4.04x | 16.26x | 1.32% | 28.72B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.63B | |
| 7.97x | 1.46x | 8.19x | 4.44% | 26.54B | |
| 14.44x | 3.15x | 15.07x | 2.42% | 26.64B | |
| 10.23x | 2.01x | 7.74x | 4.1% | 20.56B | |
| 8.24x | 2.9x | 6.79x | -.--% | 19.76B | |
| 7.44x | 0.82x | 3x | 3% | 19.02B | |
| Average | 16.34x | 2.57x | 8.88x | 3.42% | 28.36B | |
| Weighted average by Cap. | 24.42x | 2.65x | 9.25x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- U14 Stock
- Valuation UOL Group Limited
Select your edition
All financial news and data tailored to specific country editions
