|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-2.04% | -22.01% |
| 06-25 | Copper miners cave in, but the rest seem collateral damage | ![]() |
| 06-19 | ROI-Guinea bets bauxite dominance can reshape aluminium supply: Andy Home | RE |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 7.25 | 4.39 | 0.59 | 2.77 | 1.14 | |||||
Return on Total Capital | 8.76 | 5.11 | 0.67 | 3.17 | 1.33 | |||||
Return On Equity % | 37.79 | 15.71 | 2.42 | 7.22 | -3.97 | |||||
Return on Common Equity | 37.79 | 15.71 | 2.42 | 7.22 | -3.97 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 31.02 | 22.93 | 14.48 | 23.35 | 17.27 | |||||
SG&A Margin | 10.17 | 10.49 | 11.12 | 12.77 | 13.24 | |||||
EBITDA Margin % | 24.05 | 14.42 | 6.4 | 12.3 | 7.03 | |||||
EBITA Margin % | 18.57 | 11.53 | 1.93 | 8.21 | 3.06 | |||||
EBIT Margin % | 18.51 | 11.44 | 1.78 | 8 | 2.92 | |||||
Income From Continuing Operations Margin % | 26.89 | 12.83 | 2.31 | 6.65 | -3.07 | |||||
Net Income Margin % | 26.89 | 12.83 | 2.31 | 6.65 | -3.07 | |||||
Net Avail. For Common Margin % | 26.89 | 12.83 | 2.31 | 6.65 | -3.07 | |||||
Normalized Net Income Margin | 17.39 | 10.87 | 3.24 | 8.12 | 0.31 | |||||
Levered Free Cash Flow Margin | -12.78 | -9.22 | 1.79 | -8.52 | -2.12 | |||||
Unlevered Free Cash Flow Margin | -10.84 | -7.31 | 3.73 | -6.37 | 0.9 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.63 | 0.61 | 0.53 | 0.55 | 0.63 | |||||
Fixed Assets Turnover | 2.35 | 2.5 | 2.1 | 2.05 | 2.27 | |||||
Receivables Turnover (Average Receivables) | 17.13 | 13.9 | 11.85 | 10.85 | 12 | |||||
Inventory Turnover (Average Inventory) | 2.77 | 2.63 | 2.58 | 2.29 | 2.79 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.84 | 2.2 | 2.14 | 1.24 | 0.88 | |||||
Quick Ratio | 0.95 | 1.09 | 1.1 | 0.52 | 0.39 | |||||
Operating Cash Flow to Current Liabilities | 0.25 | -0.09 | 0.47 | 0.07 | 0.18 | |||||
Days Sales Outstanding (Average Receivables) | 21.3 | 26.25 | 30.8 | 33.75 | 30.41 | |||||
Days Outstanding Inventory (Average Inventory) | 132.01 | 138.63 | 141.32 | 159.58 | 130.61 | |||||
Average Days Payable Outstanding | 29.04 | 30.55 | 37.97 | 40.18 | 38.09 | |||||
Cash Conversion Cycle (Average Days) | 124.27 | 134.33 | 134.14 | 153.15 | 122.93 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 64.43 | 77.23 | 71.85 | 71.11 | 82.32 | |||||
Total Debt / Total Capital | 39.19 | 43.58 | 41.81 | 41.56 | 45.15 | |||||
LT Debt/Equity | 46.31 | 56.37 | 53.83 | 30.67 | 26.85 | |||||
Long-Term Debt / Total Capital | 28.17 | 31.8 | 31.32 | 17.92 | 14.73 | |||||
Total Liabilities / Total Assets | 49.66 | 50.03 | 48.68 | 49.48 | 53.2 | |||||
EBIT / Interest Expense | 5.97 | 3.75 | 0.57 | 2.32 | 0.6 | |||||
EBITDA / Interest Expense | 7.79 | 4.76 | 2.06 | 3.56 | 1.45 | |||||
(EBITDA - Capex) / Interest Expense | 4.66 | 1.94 | -0.63 | 0.37 | -0.55 | |||||
Total Debt / EBITDA | 2.34 | 4.68 | 10.12 | 5.37 | 9.27 | |||||
Net Debt / EBITDA | 1.6 | 3.07 | 7.29 | 4.28 | 7.69 | |||||
Total Debt / (EBITDA - Capex) | 3.91 | 11.49 | -32.98 | 51.79 | -24.25 | |||||
Net Debt / (EBITDA - Capex) | 2.67 | 7.52 | -23.76 | 41.31 | -20.12 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 40.02 | 16.51 | -12.6 | -1.07 | 22.6 | |||||
Gross Profit, 1 Yr. Growth % | 155.91 | -13.89 | -44.82 | 59.56 | -9.32 | |||||
EBITDA, 1 Yr. Growth % | 236.13 | -30.13 | -61.19 | 90.03 | -29.95 | |||||
EBITA, 1 Yr. Growth % | 715.75 | -27.66 | -85.35 | 320.34 | -54.33 | |||||
EBIT, 1 Yr. Growth % | 731.46 | -27.97 | -86.43 | 345.16 | -55.28 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 324.9 | -44.4 | -84.27 | 184.75 | -156.66 | |||||
Net Income, 1 Yr. Growth % | 324.9 | -44.4 | -84.27 | 184.75 | -156.66 | |||||
Normalized Net Income, 1 Yr. Growth % | 374.01 | -27.15 | -73.92 | 147.63 | -95.35 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 324.9 | -44.4 | -84.27 | 184.75 | -156.66 | |||||
Accounts Receivable, 1 Yr. Growth % | 94.12 | 17.53 | -10.22 | 28.51 | -3.03 | |||||
Inventory, 1 Yr. Growth % | 61.08 | 21.59 | -19.83 | 24.4 | -4.11 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 10.2 | 8.95 | -0.39 | 3.43 | 17.09 | |||||
Total Assets, 1 Yr. Growth % | 20.3 | 17.82 | -12.86 | 3.43 | 12.86 | |||||
Tangible Book Value, 1 Yr. Growth % | 96.16 | 19.59 | -10.54 | 3.87 | 4.02 | |||||
Common Equity, 1 Yr. Growth % | 60.84 | 16.94 | -10.49 | 1.82 | 4.55 | |||||
Cash From Operations, 1 Yr. Growth % | 5.04 | -135.95 | -527.18 | -72.56 | 247 | |||||
Capital Expenditures, 1 Yr. Growth % | 32.73 | 3.26 | -14.98 | 30.33 | 8.03 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -334.72 | -15.72 | -116.75 | -572.15 | -68.96 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -238.08 | -21.14 | -144 | -268.83 | -117.79 | |||||
Dividend Per Share, 1 Yr. Growth % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 11.13 | 27.72 | 0.91 | -7.02 | 10.13 | |||||
Gross Profit, 2 Yr. CAGR % | 52.6 | 48.44 | -31.07 | -6.17 | 20.28 | |||||
EBITDA, 2 Yr. CAGR % | 74.79 | 53.25 | -47.93 | -14.12 | 15.38 | |||||
EBITA, 2 Yr. CAGR % | 154.81 | 142.92 | -67.45 | -21.53 | 38.55 | |||||
EBIT, 2 Yr. CAGR % | 155.9 | 144.72 | -68.74 | -22.27 | 41.1 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 83.29 | 53.7 | -70.43 | -33.08 | 27.02 | |||||
Net Income, 2 Yr. CAGR % | 83.29 | 53.7 | -70.43 | -33.08 | 27.02 | |||||
Normalized Net Income, 2 Yr. CAGR % | 59.85 | 85.83 | -56.41 | -19.64 | -66.07 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 83.29 | 53.7 | -70.43 | -33.08 | 27.02 | |||||
Accounts Receivable, 2 Yr. CAGR % | 24.51 | 51.05 | 2.72 | 7.41 | 11.63 | |||||
Inventory, 2 Yr. CAGR % | 22.51 | 39.95 | -1.27 | -0.13 | 9.22 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 9.05 | 9.57 | 4.17 | 1.5 | 10.04 | |||||
Total Assets, 2 Yr. CAGR % | 8.33 | 19.05 | 1.33 | -5.06 | 8.04 | |||||
Tangible Book Value, 2 Yr. CAGR % | 39.15 | 53.16 | 3.43 | -3.61 | 3.94 | |||||
Common Equity, 2 Yr. CAGR % | 24.89 | 37.15 | 2.31 | -4.54 | 3.17 | |||||
Cash From Operations, 2 Yr. CAGR % | -16.71 | -38.55 | 23.93 | 8.27 | -2.42 | |||||
Capital Expenditures, 2 Yr. CAGR % | 19.8 | 17.07 | -6.3 | 5.27 | 18.66 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 271.21 | 40.42 | -62.22 | -11.06 | 20.12 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 125.01 | 4.15 | -40.7 | -13.81 | -45.77 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 5.27 | 12.9 | 12.55 | 0.24 | 1.96 | |||||
Gross Profit, 3 Yr. CAGR % | 9.5 | 26.1 | 6.73 | -8.82 | -7.23 | |||||
EBITDA, 3 Yr. CAGR % | 10.27 | 28.76 | -3.04 | -19.83 | -19.76 | |||||
EBITA, 3 Yr. CAGR % | 10.87 | 67.47 | -4.74 | -23.63 | -34.49 | |||||
EBIT, 3 Yr. CAGR % | 10.8 | 67.71 | -6.68 | -24.22 | -35.35 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 23.84 | 23.15 | -28.11 | -37.09 | -36.69 | |||||
Net Income, 3 Yr. CAGR % | 23.84 | 23.15 | -28.11 | -37.09 | -36.69 | |||||
Normalized Net Income, 3 Yr. CAGR % | 16.62 | 23.01 | -3.43 | -22.22 | -68.92 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 23.84 | 23.15 | -28.11 | -37.09 | -36.69 | |||||
Accounts Receivable, 3 Yr. CAGR % | 28.25 | 22.14 | 27 | 10.69 | 3.81 | |||||
Inventory, 3 Yr. CAGR % | 7.09 | 22.2 | 16.23 | 6.64 | -1.48 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 6.56 | 9.02 | 6.14 | 3.92 | 6.45 | |||||
Total Assets, 3 Yr. CAGR % | 9.84 | 11.41 | 7.29 | 2.02 | 0.57 | |||||
Tangible Book Value, 3 Yr. CAGR % | 42.56 | 32.3 | 28.03 | 3.58 | -1.13 | |||||
Common Equity, 3 Yr. CAGR % | 26.42 | 22.18 | 18.96 | 2.15 | -1.6 | |||||
Cash From Operations, 3 Yr. CAGR % | 19 | -37.05 | 17.28 | -25.02 | 59.63 | |||||
Capital Expenditures, 3 Yr. CAGR % | 12.75 | 14.01 | 5.23 | 4.6 | 6.18 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 30.35 | 126.22 | -30.62 | -12.32 | -37.7 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 50.83 | 58.44 | -21.5 | -15.95 | -49.42 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 8.48 | 6.99 | 3.51 | 4.47 | 11.58 | |||||
Gross Profit, 5 Yr. CAGR % | 13.76 | 2.84 | -9.01 | 12.04 | 11.96 | |||||
EBITDA, 5 Yr. CAGR % | 14.32 | -0.78 | -18.32 | 9.5 | 3.94 | |||||
EBITA, 5 Yr. CAGR % | 17.13 | -0.36 | -32.09 | 23.66 | 10.66 | |||||
EBIT, 5 Yr. CAGR % | 17.25 | -0.46 | -33.2 | 23.3 | 10.1 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 22.29 | 7.97 | -30.17 | -3.51 | -9.73 | |||||
Net Income, 5 Yr. CAGR % | 22.29 | 7.97 | -30.17 | -3.51 | -9.73 | |||||
Normalized Net Income, 5 Yr. CAGR % | 27.51 | 11.65 | -21.33 | 3.75 | -36.44 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 22.29 | 7.97 | -30.17 | -3.51 | -9.73 | |||||
Accounts Receivable, 5 Yr. CAGR % | 24.33 | 22.36 | 17.36 | 16.02 | 20.61 | |||||
Inventory, 5 Yr. CAGR % | 13.9 | 13.21 | 3.67 | 12.72 | 13.37 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 5.65 | 6.16 | 5.6 | 5.94 | 7.69 | |||||
Total Assets, 5 Yr. CAGR % | 7.66 | 9.32 | 6.35 | 4.5 | 7.59 | |||||
Tangible Book Value, 5 Yr. CAGR % | 57.81 | 38.67 | 25.39 | 16.56 | 17.79 | |||||
Common Equity, 5 Yr. CAGR % | 26.11 | 22.6 | 16.16 | 10.7 | 12.38 | |||||
Cash From Operations, 5 Yr. CAGR % | -1.63 | -24.7 | 20.95 | -21.8 | 8.97 | |||||
Capital Expenditures, 5 Yr. CAGR % | 15.84 | 7.9 | 4.71 | 10.43 | 10.41 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 28.57 | 19.69 | -20.62 | 56.06 | -13.58 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 91.31 | 2.74 | 3.75 | 24.53 | -32.29 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | 0.3 | - | - | - |
- Stock Market
- Stocks
- 486 Stock
- 6IJ Stock
- Financials United Company RUSAL Plc
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions

















