Valuation Unitech Printed Circuit Board Corp.

Stocks

End-of-day quote Taiwan S.E. 2026-10-28			5-day change	1st Jan Change
45.35 ^TWD	+4.73%		-0.55%	+66.73%

09-08	Unitech Printed Circuit Board Reports Fire Incident at Factory	MT
08-13	Unitech Printed Circuit Board Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	13,751	12,450	11,547	13,388	22,023	19,210
Change	-	-9.46%	-7.25%	15.94%	64.5%	-12.77%
Enterprise Value (EV) ¹	21,223	21,083	19,348	20,592	27,342	25,426
Change	-	-0.66%	-8.23%	6.43%	32.78%	-7.01%
P/E	-9.57x	-51.4x	26.7x	-38.9x	13.9x	40x
PBR	1.42x	1.31x	1.08x	1.36x	1.84x	1.49x
PEG	-	0.6x	-0x	0x	-0x	-0.6x
Capitalization / Revenue	0.96x	0.92x	0.66x	0.89x	1.19x	1.18x
EV / Revenue	1.48x	1.56x	1.11x	1.38x	1.48x	1.57x
EV / EBITDA	-23.7x	-31.1x	11x	18.3x	9.1x	13.9x
EV / EBIT	-9.19x	-10.6x	63x	-53.1x	17.5x	55.8x
EV / FCF	398x	-9.9x	-358x	66.4x	360x	86.3x
FCF Yield	0.25%	-10.1%	-0.28%	1.51%	0.28%	1.16%
Dividend per Share ²	-	-	0.3	-	0.7031	0.2
Rate of return	-	-	1.74%	-	2.14%	0.74%
EPS ²	-2.319	-0.3909	0.6466	-0.5142	2.36	0.68
Distribution rate	-	-	46.4%	-	29.8%	29.4%
Net sales ¹	14,387	13,502	17,424	14,961	18,532	16,246
EBITDA ¹	-896.3	-677.2	1,759	1,123	3,005	1,834
EBIT ¹	-2,310	-1,996	306.9	-387.6	1,559	455.9
Net income ¹	-1,436	-242.1	413.3	-344.2	1,588	484.4
Net Debt ¹	7,472	8,633	7,801	7,204	5,319	6,216
Reference price ²	22.20	20.10	17.25	20.00	32.90	27.20
Nbr of stocks (in thousands)	619,407	619,407	669,407	669,407	669,407	706,253
Announcement Date	3/31/21	3/31/22	3/6/23	3/14/24	3/14/25	3/12/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITECH PRINTED CIRCUIT BOARD CORP.	-	-	-	-	943M
NVIDIA CORPORATION	21.8x	12.44x	18.76x	0.35%	5,263B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.74x	10.65x	14.39x	1.12%	1,919B
BROADCOM INC.	36.96x	15.65x	22.99x	0.76%	1,634B
MICRON TECHNOLOGY, INC.	5.37x	3.31x	3.69x	0.07%	1,051B
AMD (ADVANCED MICRO DEVICES)	98.16x	17.71x	67.17x	-.--%	915B
SK HYNIX INC.	3.78x	2.34x	2.81x	0.25%	737B
INTEL CORPORATION	-40.87x	8.13x	22.68x	-.--%	493B
TEXAS INSTRUMENTS INCORPORATED	34.1x	12.79x	23.31x	1.87%	282B
Average	22.63x	10.38x	21.97x	0.55%	1,366B
Weighted average by Cap.	24.77x	11.43x	20.26x	0.49%