|
Market Closed -
Sao Paulo
15:42:20 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 8.120 BRL | -6.67% |
|
-2.64% | -29.88% |
| 09-25 | UBS Trims UiPath Price Target to $14 From $15, Maintains Neutral Rating | MT |
| 09-25 | AI Is Beating 5% Yields |  |
Company Valuation: UiPath, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,187 | 8,492 | 13,008 | 7,815 | 6,732 | 6,697 | - | - |
| Change | - | -55.74% | 53.19% | -39.92% | -13.85% | -0.53% | - | - |
| Enterprise Value (EV) 1 | 17,321 | 6,735 | 11,128 | 6,185 | 5,260 | 5,239 | 4,985 | 4,681 |
| Change | - | -61.12% | 65.24% | -44.42% | -14.97% | -0.39% | -4.85% | -6.1% |
| P/E | -31.5x | -25.6x | -144x | -109x | 24.2x | 32.8x | 23x | 17.1x |
| PBR | 10.3x | 4.38x | 6.42x | 4.26x | 3.25x | 3.3x | 3.04x | 2.63x |
| PEG | - | 0.5x | 2x | 5.8x | -0x | -1.3x | 0.5x | 0.5x |
| Capitalization / Revenue | 21.5x | 8.02x | 9.94x | 5.47x | 4.18x | 3.74x | 3.45x | 3.2x |
| EV / Revenue | 19.4x | 6.36x | 8.51x | 4.33x | 3.27x | 2.92x | 2.57x | 2.24x |
| EV / EBITDA | 208x | 80.3x | 43.6x | 24x | 13.6x | 11x | 9.6x | 8.03x |
| EV / EBIT | 235x | 103x | 47.9x | 25.7x | 14.2x | 11.7x | 9.94x | 8.08x |
| EV / FCF | -259x | -199x | 38.1x | 20.2x | 14.9x | 12.3x | 10.2x | 8.28x |
| FCF Yield | -0.39% | -0.5% | 2.62% | 4.94% | 6.7% | 8.11% | 9.79% | 12.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.16 | -0.6 | -0.16 | -0.13 | 0.52 | 0.3917 | 0.5592 | 0.7496 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 892.3 | 1,059 | 1,308 | 1,430 | 1,611 | 1,792 | 1,942 | 2,092 |
| EBITDA 1 | 83.43 | 83.88 | 255.2 | 257.8 | 386.7 | 477 | 519.4 | 582.6 |
| EBIT 1 | 73.84 | 65.16 | 232.6 | 240.6 | 369.8 | 446.4 | 501.6 | 579.4 |
| Net income 1 | -525.6 | -328.4 | -89.88 | -73.69 | 282.3 | 200.3 | 276.8 | 395.9 |
| Net Debt 1 | -1,865 | -1,757 | -1,880 | -1,630 | -1,473 | -1,458 | -1,712 | -2,016 |
| Reference price 2 | 36.53 | 15.36 | 22.98 | 14.22 | 12.59 | 12.85 | 12.85 | 12.85 |
| Nbr of stocks (in thousands) | 525,228 | 552,835 | 566,078 | 549,599 | 534,750 | 521,155 | - | - |
| Announcement Date | 3/30/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.36x | 10.1x | 16.5x | 0.71% | 4,006B | |
| 129.26x | 57.21x | 93.17x | -.--% | 482B | |
| 20.24x | 5.8x | 10.1x | 1.48% | 408B | |
| 234.93x | 20.94x | 61.3x | -.--% | 303B | |
| 2445.7x | 40.91x | 133.83x | -.--% | 251B | |
| 28.39x | 5.72x | 18.01x | 1.33% | 260B | |
| 94.23x | 9.35x | 25.03x | -.--% | 154B | |
| 58.97x | 15.86x | 41.77x | -.--% | 133B | |
| 479.45x | 20.38x | 80.54x | -.--% | 95.6B | |
| Average | 390.95x | 20.70x | 53.36x | 0.39% | 676.87B | |
| Weighted average by Cap. | 154.41x | 15.43x | 31.04x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATH Stock
- P2AT34 Stock
- Valuation UiPath, Inc.
Select your edition
All financial news and data tailored to specific country editions
