|
Market Closed -
Sao Paulo
15:46:27 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 56.82 BRL | -8.50% |
|
+14.10% | +77.67% |
| 09-08 | Twilio Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 01:00 PM | |
| 08-19 | Software Companies' Second-Quarter Beat Rate Accelerates Sequentially, RBC Says | MT |
Company Valuation: Twilio Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,961 | 9,025 | 13,736 | 16,578 | 21,565 | 42,356 | - | - |
| Change | - | -80.78% | 52.19% | 20.69% | 30.09% | 96.41% | - | - |
| Enterprise Value (EV) 1 | 42,614 | 5,858 | 10,713 | 15,184 | 20,087 | 40,136 | 39,397 | 38,759 |
| Change | - | -86.25% | 82.88% | 41.74% | 32.29% | 99.81% | -1.84% | -1.62% |
| P/E | -48.3x | -7.14x | -13.7x | -164x | 677x | 32.1x | 78.8x | 56.1x |
| PBR | 4.27x | 0.86x | 1.42x | 2.07x | 2.78x | 4.72x | 4.5x | 4.17x |
| PEG | - | -0.3x | 0.7x | 1.9x | -5x | 0x | -1.3x | 1.4x |
| Capitalization / Revenue | 16.5x | 2.36x | 3.31x | 3.72x | 4.26x | 7.06x | 6.33x | 5.72x |
| EV / Revenue | 15x | 1.53x | 2.58x | 3.41x | 3.96x | 6.69x | 5.89x | 5.23x |
| EV / EBITDA | 163x | 21.3x | 13.1x | 16.5x | 17.9x | 32.1x | 26.6x | 22.6x |
| EV / EBIT | 16,910x | -1,305x | 20.1x | 21.3x | 21.7x | 35x | 29.5x | 24.8x |
| EV / FCF | -409x | -17.5x | 29.5x | 23.1x | 21.2x | 35.5x | 30.7x | 26.6x |
| FCF Yield | -0.24% | -5.71% | 3.39% | 4.33% | 4.71% | 2.82% | 3.26% | 3.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.45 | -6.86 | -5.54 | -0.66 | 0.21 | 8.592 | 3.498 | 4.915 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,842 | 3,826 | 4,154 | 4,458 | 5,067 | 6,000 | 6,688 | 7,404 |
| EBITDA 1 | 260.9 | 274.6 | 817.4 | 920.4 | 1,119 | 1,250 | 1,480 | 1,715 |
| EBIT 1 | 2.52 | -4.49 | 533 | 714.4 | 924 | 1,147 | 1,337 | 1,564 |
| Net income 1 | -949.9 | -1,256 | -1,015 | -109.4 | 33.83 | 1,354 | 539.2 | 782.3 |
| Net Debt 1 | -4,347 | -3,168 | -3,023 | -1,394 | -1,478 | -2,220 | -2,959 | -3,597 |
| Reference price 2 | 263.34 | 48.96 | 75.87 | 108.08 | 142.24 | 275.80 | 275.80 | 275.80 |
| Nbr of stocks (in thousands) | 178,329 | 184,340 | 181,043 | 153,384 | 151,613 | 153,575 | - | - |
| Announcement Date | 2/9/22 | 2/15/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.2x | 9.68x | 15.83x | 0.77% | 3,833B | |
| 124.16x | 54.2x | 87.97x | -.--% | 456B | |
| 479.02x | 20.52x | 81.15x | -.--% | 96.28B | |
| 67.86x | 14.32x | 30.19x | -.--% | 89.81B | |
| 107.18x | 9.08x | 24.25x | -.--% | 81.59B | |
| 33.64x | 1.62x | 12.95x | -.--% | 60.97B | |
| 188.3x | 6.04x | 23.37x | -.--% | 47.52B | |
| 32.1x | 6.69x | 32.11x | -.--% | 42.36B | |
| 109.33x | 4.32x | 20.97x | -.--% | 37.67B | |
| Average | 129.75x | 14.05x | 36.53x | 0.09% | 527.2B | |
| Weighted average by Cap. | 49.41x | 14.05x | 24.72x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TWLO Stock
- T1WL34 Stock
- Valuation Twilio Inc.
Select your edition
All financial news and data tailored to specific country editions
