|
Market Closed -
Sao Paulo
16:09:00 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 55.98 BRL | +20.54% |
|
+18.75% | +75.05% |
| 08-19 | Software Companies' Second-Quarter Beat Rate Accelerates Sequentially, RBC Says | MT |
| 08-13 | Twilio Insider Sold Shares Worth $123,540,000, According to a Recent SEC Filing | MT |
Company Valuation: Twilio Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,961 | 9,025 | 13,736 | 16,578 | 21,565 | 36,932 | - | - |
| Change | - | -80.78% | 52.19% | 20.69% | 30.09% | 71.25% | - | - |
| Enterprise Value (EV) 1 | 42,614 | 5,858 | 10,713 | 15,184 | 20,087 | 34,712 | 33,972 | 33,335 |
| Change | - | -86.25% | 82.88% | 41.74% | 32.29% | 72.8% | -2.13% | -1.88% |
| P/E | -48.3x | -7.14x | -13.7x | -164x | 677x | 28x | 68.7x | 48.9x |
| PBR | 4.27x | 0.86x | 1.42x | 2.07x | 2.78x | 4.12x | 3.92x | 3.64x |
| PEG | - | -0.3x | 0.7x | 1.9x | -5x | 0x | -1.2x | 1.2x |
| Capitalization / Revenue | 16.5x | 2.36x | 3.31x | 3.72x | 4.26x | 6.16x | 5.53x | 5.01x |
| EV / Revenue | 15x | 1.53x | 2.58x | 3.41x | 3.96x | 5.79x | 5.09x | 4.52x |
| EV / EBITDA | 163x | 21.3x | 13.1x | 16.5x | 17.9x | 27.8x | 23x | 19.4x |
| EV / EBIT | 16,910x | -1,305x | 20.1x | 21.3x | 21.7x | 30.3x | 25.4x | 21.3x |
| EV / FCF | -409x | -17.5x | 29.5x | 23.1x | 21.2x | 30.7x | 26.5x | 22.9x |
| FCF Yield | -0.24% | -5.71% | 3.39% | 4.33% | 4.71% | 3.26% | 3.78% | 4.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.45 | -6.86 | -5.54 | -0.66 | 0.21 | 8.592 | 3.498 | 4.915 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,842 | 3,826 | 4,154 | 4,458 | 5,067 | 6,000 | 6,673 | 7,376 |
| EBITDA 1 | 260.9 | 274.6 | 817.4 | 920.4 | 1,119 | 1,250 | 1,480 | 1,715 |
| EBIT 1 | 2.52 | -4.49 | 533 | 714.4 | 924 | 1,147 | 1,336 | 1,564 |
| Net income 1 | -949.9 | -1,256 | -1,015 | -109.4 | 33.83 | 1,354 | 539.2 | 782.3 |
| Net Debt 1 | -4,347 | -3,168 | -3,023 | -1,394 | -1,478 | -2,220 | -2,959 | -3,597 |
| Reference price 2 | 263.34 | 48.96 | 75.87 | 108.08 | 142.24 | 240.48 | 240.48 | 240.48 |
| Nbr of stocks (in thousands) | 178,329 | 184,340 | 181,043 | 153,384 | 151,613 | 153,575 | - | - |
| Announcement Date | 2/9/22 | 2/15/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.23x | 9.31x | 15.18x | 0.78% | 3,689B | |
| 111.88x | 48.26x | 78.34x | -.--% | 407B | |
| 63.81x | 13.48x | 28.42x | -.--% | 84.45B | |
| 104.72x | 8.9x | 22.54x | -.--% | 79.72B | |
| 370.9x | 15.8x | 62.45x | -.--% | 75.13B | |
| 38.05x | 1.91x | 15.2x | -.--% | 69.09B | |
| 188.43x | 6.01x | 23.2x | -.--% | 47.2B | |
| 112.77x | 4.63x | 22.5x | -.--% | 40.41B | |
| 26.39x | 5.43x | 26.08x | -.--% | 34.82B | |
| Average | 115.80x | 12.64x | 32.66x | 0.09% | 503.02B | |
| Weighted average by Cap. | 43.57x | 12.78x | 22.26x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TWLO Stock
- T1WL34 Stock
- Valuation Twilio Inc.
Select your edition
All financial news and data tailored to specific country editions
