Valuation: Trophy Resources, Inc.

Market Cap 732K 645K 611K 551K 1.04M 70.19M 1.05M 7.31M 2.81M 35.88M 2.75M 2.69M 115M P/E 2002 *
-
P/E 2003 -
Enterprise Value 1.73M 1.52M 1.44M 1.3M 2.45M 166M 2.48M 17.23M 6.63M 84.62M 6.48M 6.34M 271M EV / Sales 2002
-
EV / Sales 2003 12x
Free-Float
64.17%
Yield 2002 *
-
Yield 2003 -
Manager TitleAgeSince
Chief Executive Officer 57 -
Director TitleAgeSince
Chairman 57 -
Change 5-day change 1-year change 3-year change Capi.($)
-1.33%+0.68% - - 197K
-1.50%-2.17%-19.08%+29.15% 38.99B
-1.67%-2.03%-11.98%+58.84% 22.21B
-1.60%-0.19%-35.45%-26.80% 19.96B
+1.04%-3.64%-18.04%+9.39% 17.07B
-0.86%-1.26%-23.29%+3.39% 16.61B
+1.33%+0.33%-0.41%+12.90% 13.64B
-0.31%-0.10%-2.17%+85.15% 12.52B
+0.84%+0.64%-9.65%+16.70% 6.38B
+0.01%-.--%-.--%-.--% 6.31B
Average -0.41%-0.19%-13.34%+20.97% 17.08B
Weighted average by Cap. -0.68%-0.25%-16.31%+22.60%

Financials

2002 2003
Net sales - 501K 441K 418K 377K 711K 47.99M 720K 5M 1.92M 24.53M 1.88M 1.84M 78.66M
Net income -1.16M -1.03M -972K -877K -1.65M -112M -1.67M -11.62M -4.47M -57.08M -4.37M -4.28M -183M -4.29M -3.77M -3.58M -3.23M -6.08M -411M -6.16M -42.78M -16.46M -210M -16.09M -15.74M -673M
Net Debt - 994K 876K 830K 749K 1.41M 95.33M 1.43M 9.93M 3.82M 48.74M 3.73M 3.65M 156M
Logo Trophy Resources, Inc.
Trophy Resources, Inc. is a holding company. The Company operates, through its wholly owned subsidiary, Davis Kitchens. Davis Kitchens designs, sells, and installs custom cabinets and countertops for kitchens and bathrooms. The Company handles projects ranging from new construction to complete remodels and offers a full-service experience from design to installation. Its service includes kitchen and bathroom remodeling, including custom cabinets, vanities, pantries, and countertops. The Company operates across Tucson and surrounding areas in Southern Arizona and serves both residential customers and builders with new residential construction projects.
Employees
-