Valuation: Trophy Resources, Inc.

Market Cap 732K 644K 598K 550K 1.03M 70.89M 1.05M 7.15M 2.79M 34.58M 2.75M 2.69M 120M P/E 2002 *
-
P/E 2003 -
Enterprise Value 1.73M 1.52M 1.41M 1.3M 2.43M 167M 2.48M 16.87M 6.58M 81.54M 6.48M 6.34M 283M EV / Sales 2002
-
EV / Sales 2003 12x
Free-Float
18.68%
Yield 2002 *
-
Yield 2003 -
Manager TitleAgeSince
Chief Executive Officer 57 -
Director TitleAgeSince
Chairman 57 -
Change 5-day change 1-year change 3-year change Capi.($)
-1.33%+0.68% - - 197K
-0.28%-7.97%-4.08%+11.40% 40.01B
-1.64%-3.37%+4.52%+59.65% 24.14B
+0.48%+0.04%-10.21%+21.91% 17.49B
+0.23%-0.71%+7.18%+19.90% 14.02B
-1.63%-5.94%+15.62%+86.17% 13.93B
-0.03%+0.37%+12.66%+46.81% 6.67B
-0.06%-0.24%+0.17%+30.16% 6.57B
-0.58%-1.16%-23.75%-36.74% 5.47B
-0.90%-3.66%-17.28%+15.68% 4.99B
Average -0.58%-2.33%-1.69%+28.33% 14.81B
Weighted average by Cap. -0.54%-3.75%-0.34%+31.10%

Financials

2002 2003
Net sales - 501K 440K 409K 376K 705K 48.47M 718K 4.89M 1.91M 23.64M 1.88M 1.84M 82.02M
Net income -1.16M -1.02M -951K -875K -1.64M -113M -1.67M -11.38M -4.44M -55M -4.37M -4.28M -191M -4.29M -3.77M -3.5M -3.22M -6.04M -415M -6.15M -41.87M -16.33M -202M -16.09M -15.74M -702M
Net Debt - 994K 874K 812K 747K 1.4M 96.29M 1.43M 9.71M 3.79M 46.96M 3.73M 3.65M 163M
Logo Trophy Resources, Inc.
Trophy Resources, Inc. is a holding company. The Company operates, through its wholly owned subsidiary, Davis Kitchens. Davis Kitchens designs, sells, and installs custom cabinets and countertops for kitchens and bathrooms. The Company handles projects ranging from new construction to complete remodels and offers a full-service experience from design to installation. Its service includes kitchen and bathroom remodeling, including custom cabinets, vanities, pantries, and countertops. The Company operates across Tucson and surrounding areas in Southern Arizona and serves both residential customers and builders with new residential construction projects.
Employees
-