Valuation Tosoh Corporation OTC Markets

Stocks

Market Closed - OTC Markets 09:47:49 2026-05-18 EDT			5-day change	1st Jan Change
16.00 ^USD	-7.25%		-.--%	-

08-04	Tosoh's Attributable Income Rises 198% in Fiscal Q1	MT
08-04	Tosoh Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	577,230	572,045	656,481	654,060	712,307	817,600	-	-
Change	-	-0.9%	14.76%	-0.37%	8.91%	14.78%	-	-
Enterprise Value (EV) ¹	507,619	628,545	683,004	691,616	761,601	901,500	898,730	899,255
Change	-	23.82%	8.66%	1.26%	10.12%	18.37%	-0.31%	0.06%
P/E	5.35x	11.4x	11.5x	11.3x	17.5x	12.8x	11.8x	10.8x
PBR	0.81x	0.77x	0.83x	0.79x	0.86x	0.96x	0.92x	0.88x
PEG	-	-0.2x	0.8x	9.88x	-0.6x	0.2x	1.42x	1.21x
Capitalization / Revenue	0.63x	0.54x	0.65x	0.62x	0.7x	0.72x	0.71x	0.68x
EV / Revenue	0.55x	0.59x	0.68x	0.65x	0.75x	0.79x	0.78x	0.75x
EV / EBITDA	2.75x	5.34x	5.49x	4.72x	5.3x	5.68x	5.26x	4.91x
EV / EBIT	3.52x	8.42x	8.55x	6.99x	7.97x	8.13x	7.58x	6.98x
EV / FCF	7.8x	-6.62x	12x	27.6x	18.2x	30.9x	19.5x	16.4x
FCF Yield	12.8%	-15.1%	8.35%	3.62%	5.5%	3.24%	5.12%	6.1%
Dividend per Share ²	80	80	85	100	100	100	106.7	113.1
Rate of return	4.41%	4.45%	4.12%	4.87%	4.32%	3.77%	4.02%	4.26%
EPS ²	339.2	158.1	180.1	182.1	132.4	208.1	225.4	245.5
Distribution rate	23.6%	50.6%	47.2%	54.9%	75.5%	48%	47.3%	46.1%
Net sales ¹	918,580	1,064,376	1,005,640	1,063,382	1,019,917	1,135,495	1,151,865	1,201,042
EBITDA ¹	184,708	117,668	124,356	146,414	143,613	158,578	170,727	183,269
EBIT ¹	144,045	74,606	79,845	98,906	95,532	110,864	118,587	128,767
Net income ¹	107,938	50,335	57,324	58,002	41,615	63,270	67,494	73,123
Net Debt ¹	-69,611	56,500	26,523	37,556	49,294	83,900	81,130	81,654
Reference price ²	1,814.00	1,797.00	2,062.00	2,053.50	2,313.50	2,655.50	2,655.50	2,655.50
Nbr of stocks (in thousands)	318,209	318,334	318,371	318,510	307,892	307,889	-	-
Announcement Date	5/12/22	5/12/23	5/13/24	5/13/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	19.14x	3.39x	9.59x	2.07%	68.95B
BASF SE	12.6x	0.95x	7.93x	4.27%	53.39B
PIDILITE INDUSTRIES LIMITED	58.06x	9.32x	39.69x	0.94%	17.57B
ASAHI KASEI CORPORATION	13.07x	0.87x	6.11x	2.8%	13.91B
MITSUBISHI CHEMICAL GROUP CORPORATION	12.98x	0.76x	5.03x	2.64%	10.77B
BRENNTAG SE	15.93x	0.72x	7.8x	3.1%	10.26B
SYENSQO SA/NV	37.97x	1.73x	9.11x	2.01%	9.64B
SRF LIMITED	31.69x	4.34x	18.56x	0.36%	8.01B
SASOL LIMITED	5.19x	0.62x	2.66x	1.32%	7.82B
Average	22.96x	2.52x	11.83x	2.17%	22.26B
Weighted average by Cap.	20.76x	2.65x	11.27x	2.59%