Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Land Sub Dividers And Developers

          

Property Development

75.98M 3.14B 405M 807M 864M

Total Assets

17.74B 12.77B 8.98B 7.53B 3.16B

Interest Expense

-240M -256M - - -

CAPEX

-2.98M - - - -

EBITDA

-179M 80.95M -538M -593M -1.11B

D&A

15.12M 14.27M - - -

- - - - 20.78M

Real Estate Management Services

          

Property Management and Related Services

341M 319M 333M 322M 286M

Total Assets

501M 420M 363M 412M 415M

Interest Expense

-4M -5.07M - - -

CAPEX

-2.56M - - - -

EBITDA

18.01M 13.58M -35.28M -32.2M -20.67M

D&A

3.02M 2.84M - - -

- - - - 22.14M

Real Estate Operators And Lessors

          

Property Investment

309M 278M 269M 250M 250M

Total Assets

8.38B 7.97B 10.08B 8.19B 7.19B

Interest Expense

-50.26M -62.7M - - -

CAPEX

-2.11M - - - -

EBITDA

177M 179M 112M 138M 132M

D&A

3.54M 3.19M - - -

- - - - 39.71M

Schools

          

Education Related Services

44.52M 36.33M 44.24M 46.1M 42.43M

Total Assets

145M 150M 159M 180M 184M

Interest Expense

- - - - -

CAPEX

-408K - - - -

EBITDA

8.04M 2.68M 4.8M 18.56M 16.97M

D&A

5.14M 4.26M - - -

- - - - 0

Elimination of Inter-Segment Revenue

-131M -106M -98.32M -56.48M -82.63M

Total Assets

1.07B - - - -

Total Assets

5.26M 187M 158M 3.32M 3.47M

Total Assets

208M 106M 67.23M 64.4M 65.98M

Total Assets

72.32M 2.3M 2.14M 2.24M 2.24M

Total Assets

87.45M 83.29M 113M 125M 64.48M

Total Assets

173M 138M 119M 115M 101M

Healthcare Referral Services

          

EBITDA

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Lodging

          

Hotel Operations

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -
Geographical breakdown of sales (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

PRC

586M 2.94B 656M 773M 785M

Total Assets

10.29B 9.46B 9.12B 7.57B 5.9B

Interest Expense

- - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

Net Income

- - - - -

EBT

- - - - -

Operating Income

- - - - -

- - - - 575M

Hong Kong

52.55M 726M 299M 596M 575M

Total Assets

1.34B 801M 779M 47.26M 42.61M

Total Assets

283M 262K 196K - -

Total Assets

- - - 133K -

- - - - 785M