Company Valuation: Toku Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 71.57 - -
Change - - -
Enterprise Value (EV) 71.57 71.57 71.57
Change - 0% 0%
P/E - - -
PBR - - -
PEG - - -
Capitalization / Revenue 1.73x 1.22x 0.75x
EV / Revenue 1.73x 1.22x 0.75x
EV / EBITDA 6.93x 5.69x 5.4x
EV / EBIT 6.87x 5.63x 5.33x
EV / FCF -8.91x -514x 13.6x
FCF Yield -11.2% -0.19% 7.34%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - - -
Distribution rate - - -
Net sales 1 41.34 58.69 95.29
EBITDA 1 10.33 12.58 13.25
EBIT 1 10.41 12.72 13.42
Net income - - -
Net Debt - - -
Reference price 2 0.1590 0.1590 0.1590
Nbr of stocks (in thousands) 570,241 - -
Announcement Date - - -
1USD in Million2SGD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 71.57M
25.01x9.23x15.11x0.79% 3,680B
108.66x47.21x76.63x-.--% 402B
393.04x16.8x66.42x-.--% 79.43B
59.29x12.53x26.43x-.--% 79.69B
99.99x8.53x21.61x-.--% 76.15B
36.33x1.78x14.22x-.--% 65.07B
181.48x5.77x22.3x-.--% 45.49B
117.76x4.65x22.77x-.--% 40.29B
26.9x5.55x26.62x-.--% 34.92B
Average 116.50x 12.45x 32.45x 0.09% 450.3B
Weighted average by Cap. 43.43x 12.59x 22.03x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!