|
Delayed
OTC Markets
09:30:08 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 8.160 USD | +0.37% |
|
-7.68% | +40.21% |
| 09-17 | WINNERS & LOSERS: Alkemy Capital gets grant; OptiBiotix loss widens | AN |
| 08-27 | South African miners accelerate shift to renewable power to cut Eskom reliance | RE |
Company Valuation: Thungela Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,524 | 39,430 | 21,055 | 17,884 | 12,170 | 16,252 | - | - |
| Change | - | 242.16% | -46.6% | -15.06% | -31.95% | 33.54% | - | - |
| Enterprise Value (EV) 1 | 2,820 | 24,191 | 10,162 | 7,781 | 6,185 | 9,386 | 8,288 | 8,330 |
| Change | - | 757.89% | -57.99% | -23.42% | -20.51% | 51.74% | -11.69% | 0.51% |
| P/E | 1.39x | 2.26x | 4.17x | 5.06x | -1.76x | 4.99x | 3.56x | 12.5x |
| PBR | - | 1.54x | 0.86x | - | - | 0.9x | 0.89x | 0.85x |
| PEG | - | 0x | -0.1x | -0.2x | 0x | -0x | 0.1x | -0.2x |
| Capitalization / Revenue | 0.44x | 0.78x | 0.69x | 0.5x | 0.41x | 0.5x | 0.49x | 0.54x |
| EV / Revenue | 0.11x | 0.48x | 0.33x | 0.22x | 0.21x | 0.29x | 0.25x | 0.28x |
| EV / EBITDA | 0.28x | 0.82x | 1.2x | 1.24x | 5.09x | 2.08x | 1.62x | 2.9x |
| EV / EBIT | 0.31x | 0.85x | 1.47x | 2.05x | -3.64x | 2.62x | 1.95x | 6.06x |
| EV / FCF | 0.74x | 1.35x | 1.89x | 3.98x | -9.06x | 4.46x | 4.97x | 6.27x |
| FCF Yield | 135% | 73.8% | 53% | 25.1% | -11% | 22.4% | 20.1% | 15.9% |
| Dividend per Share 2 | 18 | 100 | 20 | 13 | 4 | 8.467 | 6.758 | 5.167 |
| Rate of return | 21.3% | 34.9% | 13% | 9.72% | 4.17% | 6.62% | 5.28% | 4.04% |
| EPS 2 | 60.87 | 127.1 | 36.92 | 26.42 | -54.64 | 25.64 | 35.92 | 10.22 |
| Distribution rate | 29.6% | 78.7% | 54.2% | 49.2% | -7.32% | 33% | 18.8% | 50.6% |
| Net sales 1 | 26,282 | 50,753 | 30,634 | 35,554 | 29,599 | 32,744 | 33,044 | 30,060 |
| EBITDA 1 | 9,978 | 29,530 | 8,454 | 6,255 | 1,216 | 4,503 | 5,118 | 2,876 |
| EBIT 1 | 9,016 | 28,333 | 6,897 | 3,803 | -1,698 | 3,583 | 4,248 | 1,375 |
| Net income 1 | 6,429 | 18,205 | 5,162 | 3,592 | -7,085 | 3,284 | 4,609 | 1,309 |
| Net Debt 1 | -8,704 | -15,239 | -10,893 | -10,103 | -5,985 | -6,866 | -7,964 | -7,922 |
| Reference price 2 | 84.54 | 286.66 | 153.80 | 133.69 | 96.00 | 127.87 | 127.87 | 127.87 |
| Nbr of stocks (in thousands) | 136,312 | 137,549 | 136,897 | 133,775 | 126,774 | 127,097 | - | - |
| Announcement Date | 3/22/22 | 3/27/23 | 3/18/24 | 3/17/25 | 3/23/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.99x | 2.08x | 6.94x | 5.76% | 146B | |
| 11.21x | 1.26x | 4.39x | 4.87% | 36.75B | |
| 7.62x | 1.18x | 4.6x | 6.64% | 26.9B | |
| 6.94x | 0.95x | 3.97x | 4.95% | 24.7B | |
| 7.06x | 1.51x | 5.18x | 7.62% | 24.32B | |
| 13.81x | 1.2x | 4.62x | - | 6.82B | |
| Average | 9.94x | 1.37x | 4.95x | 5.97% | 44.28B | |
| Weighted average by Cap. | 11.12x | 1.70x | 5.86x | 5.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TGA Stock
- TNGRF Stock
- Valuation Thungela Resources Limited
Select your edition
All financial news and data tailored to specific country editions
