Valuation Texton Property Fund Limited

Stocks

End-of-day quote Johannesburg S.E.			5-day change	1st Jan Change
- ^ZAR	-.--%		-.--%	-

10-08	Texton Property Fund Limited Announces Resignation of Pienaar Welleman as Chief Financial Officer, Effective October 07, 2026	CI
10-08	Texton Property Fund Limited Announces Resignation of Pienaar Welleman as Executive Director, Effective October 07, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,102	1,262	829.6	990	879.4	787
Change	-	14.56%	-34.26%	19.34%	-11.18%	-10.51%
Enterprise Value (EV) ¹	2,152	2,488	1,531	1,716	1,471	1,391
Change	-	15.59%	-38.46%	12.11%	-14.28%	-5.5%
P/E	5.61x	33.1x	-58.7x	-67.1x	10.1x	26.5x
PBR	0.53x	0.63x	0.4x	0.52x	0.51x	0.52x
PEG	-	-0.4x	0x	-4.1x	-0x	-0.4x
Capitalization / Revenue	3.2x	4.06x	2.58x	3.25x	3.16x	2.89x
EV / Revenue	6.25x	8.01x	4.76x	5.64x	5.29x	5.11x
EV / EBITDA	13.8x	18.9x	8.82x	10.8x	11.5x	12.1x
EV / EBIT	14.2x	19.8x	9.19x	11.2x	12.1x	12.8x
EV / FCF	29.7x	28.2x	3.36x	64.2x	5.52x	16.6x
FCF Yield	3.36%	3.54%	29.8%	1.56%	18.1%	6.02%
Dividend per Share ²	0.3747	0.17	0.1926	0.2013	-	0.1845
Rate of return	11.5%	4.59%	7.7%	6.06%	-	6.99%
EPS ²	0.5797	0.1119	-0.0426	-0.0495	0.2921	0.0997
Distribution rate	64.6%	152%	-452%	-407%	-	185%
Net sales ¹	344.5	310.6	321.9	304.6	278.4	272.1
EBITDA ¹	156.1	131.6	173.5	159.1	127.4	114.7
EBIT ¹	152	125.6	166.7	152.9	121.5	108.9
Net income ¹	202	38.06	-14.15	-13.95	97.21	33.19
Net Debt ¹	1,051	1,226	701.4	726.4	592	603.6
Reference price ²	3.250	3.700	2.500	3.320	2.950	2.640
Nbr of stocks (in thousands)	338,966	341,096	331,848	298,206	298,098	298,098
Announcement Date	9/14/21	10/31/22	9/22/23	9/23/24	9/26/25	9/25/26

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEXTON PROPERTY FUND LIMITED	-	-	-	-	49.71M
PROLOGIS, INC.	33.67x	18.02x	22.62x	3.38%	120B
SIMON PROPERTY GROUP, INC.	32.41x	14.43x	18.53x	4.24%	68.69B
REALTY INCOME CORPORATION	37.69x	14.88x	15.38x	5.74%	53.59B
GOODMAN GROUP	18.34x	15.52x	17.65x	1.13%	38.49B
SEGRO PLC	13.97x	24.8x	27.16x	3.59%	16.38B
KIMCO REALTY CORPORATION	27.58x	10.94x	15.04x	4.53%	15.9B
UNIBAIL-RODAMCO-WESTFIELD SE	8.31x	11.88x	14.55x	6%	14.79B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.13x	16.2x	23.54x	5.31%	14.13B
REGENCY CENTERS CORPORATION	29.8x	11.31x	16.56x	4.09%	13.57B
Average	24.43x	15.33x	19.00x	4.22%	35.58B
Weighted average by Cap.	29.37x	16.00x	19.54x	3.93%