Company Valuation: TC BANC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 60.16 65.9 57.96 65.18
Change - 9.54% -12.05% 12.45%
Enterprise Value (EV) 1 14.82 49.62 46.03 57.86
Change - 234.81% -7.24% 25.72%
P/E 50.3x 41.4x 249x 121x
PBR 0.69x 0.81x 0.72x 0.85x
PEG - 1.2x -2.9x 1x
Capitalization / Revenue 3.94x 4.15x 3.89x 4.18x
EV / Revenue 0.97x 3.12x 3.09x 3.71x
EV / EBITDA - - - -
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.1 0.1 -
Rate of return - 0.67% 0.72% -
EPS 2 0.2653 0.36 0.0556 0.14
Distribution rate - 27.8% 180% -
Net sales 1 15.28 15.9 14.91 15.59
EBITDA - - - -
EBIT - - - -
Net income 1 2.64 1.76 0.2658 0.5948
Net Debt 1 -45.34 -16.28 -11.94 -7.315
Reference price 2 13.35 14.90 13.81 16.94
Nbr of stocks (in thousands) 4,506 4,423 4,197 3,846
Announcement Date 3/24/22 3/23/23 3/22/24 9/26/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 166M
-5.96x - - - 698M
45.21x7.69x37.13x - 656M
Average 19.62x 7.69x 37.13x 506.69M
Weighted average by Cap. 18.83x 7.69x 37.13x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA