Valuation Talmora Diamond Inc.

Stocks

Market Closed - Canadian Securities Exchange 15:59:59 2026-08-28 EDT			5-day change	1st Jan Change
0.0200 ^CAD	-.--%		-.--%	-

08-27	Talmora Diamond Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-25	Talmora Diamond Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.429	1.454	0.7418	2.135	6.105	1.918
Change	-	1.75%	-48.97%	187.86%	185.87%	-68.58%
Enterprise Value (EV) ¹	1.419	1.453	0.7288	2.068	6.043	1.888
Change	-	2.4%	-49.86%	183.83%	192.14%	-68.75%
P/E	-8.73x	-16.3x	-8.8x	-5.87x	-12.4x	-14.4x
PBR	83.3x	192x	35.7x	27.5x	210x	-488x
PEG	-	0.4x	1.16x	-0x	-0.5x	0.2x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-8.72x	-16.2x	-8.67x	-6.05x	-13x	-14.2x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.002292	-0.001229	-0.001136	-0.00426	-0.005246	-0.001387
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.1628	-0.0899	-0.084	-0.3416	-0.4656	-0.1331
Net income ¹	-0.1626	-0.0892	-0.084	-0.3336	-0.4656	-0.1331
Net Debt ¹	-0.009268	-0.000222	-0.0131	-0.067	-0.0619	-0.0301
Reference price ²	0.0200	0.0200	0.0100	0.0250	0.0650	0.0200
Nbr of stocks (in thousands)	71,433	72,683	74,183	85,416	93,916	95,916
Announcement Date	4/30/21	4/27/22	2/28/23	4/5/24	4/17/25	4/27/26