Valuation T. Rowe Price Group, Inc. Mexican S.E.
Stocks
TROW *
US74144T1088
Investment Management & Fund Operators
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,765.36 MXN | +6.26% |
|
-.--% | -8.00% |
| 07-24 | Dollar gets yields boost as Middle East and trade wars raise inflation stakes | RE |
| 07-23 | Dollar gets yields boost as Middle East and trade wars raise inflation stakes | RE |
Company Valuation: T. Rowe Price Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,070 | 24,371 | 24,066 | 25,124 | 22,343 | 24,962 | - | - |
| Change | - | -45.93% | -1.25% | 4.4% | -11.07% | 11.72% | - | - |
| Enterprise Value (EV) 1 | 43,546 | 22,615 | 21,999 | 22,474 | 18,965 | 20,675 | 19,742 | 18,875 |
| Change | - | -48.07% | -2.73% | 2.16% | -15.61% | 9.02% | -4.51% | -4.39% |
| P/E | 15x | 16.3x | 13.9x | 12.4x | 11.1x | 11.4x | 10.6x | - |
| PBR | 5x | 2.77x | 2.54x | 2.44x | 2.06x | 2.41x | 2.28x | 1.8x |
| PEG | - | -0.3x | 0.9x | 0.7x | 11.29x | 1.1x | 1.35x | - |
| Capitalization / Revenue | 5.87x | 3.76x | 3.73x | 3.54x | 3.02x | 3.19x | 3.08x | 3.08x |
| EV / Revenue | 5.68x | 3.49x | 3.41x | 3.17x | 2.57x | 2.64x | 2.44x | 2.33x |
| EV / EBITDA | 11.1x | 8.3x | 8.74x | 7.64x | 6.07x | 6.53x | 5.88x | 5.75x |
| EV / EBIT | 11.7x | 9.04x | 9.72x | 8.37x | 6.97x | 7.24x | 6.75x | 6.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.32 | 4.8 | 4.88 | 4.96 | 5.08 | 5.183 | 5.272 | 5.415 |
| Rate of return | 2.2% | 4.4% | 4.53% | 4.39% | 4.96% | 4.45% | 4.53% | 4.65% |
| EPS 2 | 13.12 | 6.7 | 7.76 | 9.15 | 9.24 | 10.22 | 11.02 | - |
| Distribution rate | 32.9% | 71.6% | 62.9% | 54.2% | 55% | 50.7% | 47.8% | - |
| Net sales 1 | 7,672 | 6,488 | 6,460 | 7,094 | 7,387 | 7,835 | 8,107 | 8,113 |
| EBITDA 1 | 3,915 | 2,726 | 2,518 | 2,940 | 3,127 | 3,164 | 3,358 | 3,282 |
| EBIT 1 | 3,710 | 2,500 | 2,263 | 2,686 | 2,721 | 2,855 | 2,925 | 2,736 |
| Net income 1 | 3,002 | 1,522 | 1,744 | 2,044 | 2,036 | 2,216 | 2,345 | - |
| Net Debt 1 | -1,523 | -1,756 | -2,067 | -2,650 | -3,378 | -4,287 | -5,220 | -6,087 |
| Reference price 2 | 196.64 | 109.06 | 107.69 | 113.09 | 102.38 | 116.50 | 116.50 | 116.50 |
| Nbr of stocks (in thousands) | 229,198 | 223,465 | 223,470 | 222,159 | 218,237 | 214,267 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 2/8/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.55x | 5.48x | 11.74x | 2.17% | 164B | |
| 15.33x | 3.57x | - | 2.34% | 161B | |
| 17.27x | 7.6x | - | 1.45% | 108B | |
| 25.14x | 11.72x | 20.15x | 4.28% | 74.07B | |
| 13.91x | 5.32x | - | 1.89% | 50.93B | |
| 11.82x | 1.76x | 5.4x | 1.26% | 46.75B | |
| 5.48x | 5.36x | 4.66x | 3.42% | 36.91B | |
| 14.34x | 5.28x | 16.45x | 1.86% | 33.03B | |
| Average | 15.35x | 5.76x | 11.68x | 2.33% | 84.24B | |
| Weighted average by Cap. | 16.80x | 5.76x | 12.37x | 2.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TROW Stock
- TROW * Stock
- Valuation T. Rowe Price Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
