Company Valuation: SZZT Electronics CO.,LTD

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4,272 5,388 5,763 6,383 2,473 6,175
Change - 26.13% 6.96% 10.77% -61.25% 149.66%
Enterprise Value (EV) 1 7,003 7,773 8,291 9,380 5,230 8,869
Change - 10.99% 6.66% 13.14% -44.24% 69.56%
P/E 211x 121x -10.7x -86.6x -6.52x -16.3x
PBR 1.77x 1.77x 2.28x 2.56x 1.15x 3.51x
PEG - 1.5x 0x 1x -0x -
Capitalization / Revenue 3.22x 4.29x 4.7x 4.9x 2.67x 6.23x
EV / Revenue 5.27x 6.19x 6.77x 7.2x 5.65x 8.95x
EV / EBITDA 29.3x 30.7x -46.7x 48.1x 77.8x 167x
EV / EBIT 85.7x 110x -21.1x -274x -28.6x -43.5x
EV / FCF -12.9x -114x -163x -37.7x 20.1x 86.6x
FCF Yield -7.77% -0.88% -0.62% -2.65% 4.98% 1.15%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.04 0.0723 -0.88 -0.12 -0.62 -0.62
Distribution rate - - - - - -
Net sales 1 1,329 1,255 1,225 1,302 925.1 991.2
EBITDA 1 238.7 253.1 -177.6 195 67.26 53.15
EBIT 1 81.71 70.55 -392.4 -34.21 -182.8 -203.7
Net income 1 18.17 37.85 -538.2 -72.04 -378.9 -378.6
Net Debt 1 2,731 2,385 2,528 2,997 2,757 2,694
Reference price 2 8.420 8.770 9.380 10.390 4.040 10.120
Nbr of stocks (in thousands) 507,354 614,363 614,363 614,363 612,193 610,163
Announcement Date 4/14/21 4/28/22 4/28/23 4/29/24 4/28/25 4/24/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 625M
-44.99x46.97x1373.08x - 46.61B
16.37x0.95x10.43x1.79% 17.8B
28.45x0.98x20.65x0.37% 14.31B
-1.66x2.74x11.24x-.--% 6.89B
39.34x4.5x26.81x1.74% 3.36B
29.2x - - 0.3% 2.65B
Average 11.12x 11.23x 288.44x 0.84% 13.18B
Weighted average by Cap. -13.10x 25.34x 726.67x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 002197 Stock
  4. Valuation SZZT Electronics CO.,LTD
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!