|
Market Closed -
Bombay S.E.
06:03:02 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 592.50 INR | -2.28% |
|
+2.11% | -32.77% |
| 08-04 | Symphony Limited, Q1 2027 Earnings Call, Aug 04, 2026 | |
| 08-04 | Symphony Limited Declares Final Dividend for the Financial Year Ended March 31, 2026 | CI |
Company Valuation: Symphony Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 76,757 | 71,027 | 58,507 | 76,881 | 47,194 | 40,688 | - | - |
| Change | - | -7.46% | -17.63% | 31.41% | -38.61% | -13.79% | - | - |
| Enterprise Value (EV) 1 | 75,307 | 70,607 | 57,407 | 75,081 | 48,394 | 39,248 | 39,248 | 39,248 |
| Change | - | -6.24% | -18.7% | 30.79% | -35.54% | -18.9% | 0% | 0% |
| P/E | 63.8x | 60.9x | 39.6x | 36.2x | -33.5x | 28x | 21.7x | 19.3x |
| PBR | 9.14x | 8.06x | 7.93x | 10.3x | 8.83x | 6.8x | 5.83x | 5.4x |
| PEG | - | -19.4x | 1.4x | 0.8x | 0x | -0x | 0.8x | 1.5x |
| Capitalization / Revenue | 7.39x | 5.98x | 5.06x | 4.88x | 4.17x | 3.09x | 2.74x | 2.46x |
| EV / Revenue | 7.25x | 5.94x | 4.97x | 4.76x | 4.28x | 2.98x | 2.64x | 2.37x |
| EV / EBITDA | 46.8x | 51.2x | 34.2x | 30.6x | 39x | 21.9x | 17x | 14.3x |
| EV / EBIT | 55x | 63x | 40.4x | 33.7x | 46.5x | 21.7x | 17.9x | 17.3x |
| EV / FCF | 157x | 61.9x | 37.5x | 31.8x | -48.4x | 18.4x | 28.5x | 19.8x |
| FCF Yield | 0.64% | 1.61% | 2.67% | 3.14% | -2.07% | 5.45% | 3.5% | 5.04% |
| Dividend per Share 2 | 9 | 5 | 8 | 8 | 9 | 11.56 | 13.4 | 20.47 |
| Rate of return | 0.82% | 0.49% | 0.94% | 0.71% | 1.31% | 1.95% | 2.26% | 3.45% |
| EPS 2 | 17.2 | 16.66 | 21.43 | 30.89 | -20.54 | 21.16 | 27.27 | 30.7 |
| Distribution rate | 52.3% | 30% | 37.3% | 25.9% | -43.8% | 54.6% | 49.1% | 66.7% |
| Net sales 1 | 10,390 | 11,880 | 11,560 | 15,760 | 11,310 | 13,162 | 14,870 | 16,571 |
| EBITDA 1 | 1,610 | 1,380 | 1,680 | 2,450 | 1,240 | 1,792 | 2,308 | 2,743 |
| EBIT 1 | 1,370 | 1,120 | 1,420 | 2,230 | 1,040 | 1,809 | 2,188 | 2,264 |
| Net income 1 | 1,200 | 1,170 | 1,480 | 2,130 | -1,410 | 1,480 | 1,902 | 2,147 |
| Net Debt 1 | -1,450 | -420 | -1,100 | -1,800 | 1,200 | -1,440 | -1,440 | -1,440 |
| Reference price 2 | 1,097.20 | 1,015.30 | 848.45 | 1,119.55 | 687.25 | 592.50 | 592.50 | 592.50 |
| Nbr of stocks (in thousands) | 69,957 | 69,957 | 68,957 | 68,671 | 68,671 | 68,671 | - | - |
| Announcement Date | 5/3/22 | 5/5/23 | 4/30/24 | 5/7/25 | 5/15/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.01x | 2.98x | 21.9x | 1.95% | 426M | |
| 7.74x | 1.15x | 5.4x | 7.41% | 32.25B | |
| 13.08x | 0.31x | 5.33x | 4.21% | 5.37B | |
| 9.63x | 1.6x | 6.3x | 3.46% | 4.98B | |
| 15.23x | 1.04x | 10.67x | 0.65% | 4.56B | |
| 13.87x | 1.05x | 8.3x | 2.05% | 4.44B | |
| 16.05x | - | - | 4.97% | 2.58B | |
| 14.34x | 1.61x | 11.46x | 5.79% | 2.39B | |
| 16.3x | 0.48x | 7.96x | 2.74% | 2.3B | |
| 21.53x | - | - | 1.98% | 1.96B | |
| Average | 15.58x | 1.28x | 9.66x | 3.52% | 6.13B | |
| Weighted average by Cap. | 10.87x | 1.10x | 6.61x | 5.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYMPHONY Stock
- Valuation Symphony Limited
Select your edition
All financial news and data tailored to specific country editions
