Company Valuation: Symphony Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 76,757 71,027 58,507 76,881 47,194 33,673 - -
Change - -7.46% -17.63% 31.41% -38.61% -28.65% - -
Enterprise Value (EV) 1 75,307 70,607 57,407 75,081 48,394 32,233 32,233 32,233
Change - -6.24% -18.7% 30.79% -35.54% -33.4% 0% 0%
P/E 63.8x 60.9x 39.6x 36.2x -33.5x 25.9x 18.3x 17.3x
PBR 9.14x 8.06x 7.93x 10.3x 8.83x 5.6x 4.73x 4.47x
PEG - -19.4x 1.4x 0.8x 0x -0x 0.4x 2.98x
Capitalization / Revenue 7.39x 5.98x 5.06x 4.88x 4.17x 2.53x 2.25x 1.99x
EV / Revenue 7.25x 5.94x 4.97x 4.76x 4.28x 2.42x 2.15x 1.9x
EV / EBITDA 46.8x 51.2x 34.2x 30.6x 39x 18.1x 13.9x 12.3x
EV / EBIT 55x 63x 40.4x 33.7x 46.5x 18.3x 15.1x 13.5x
EV / FCF 157x 61.9x 37.5x 31.8x -48.4x 14.8x 23.5x 16.6x
FCF Yield 0.64% 1.61% 2.67% 3.14% -2.07% 6.78% 4.25% 6.03%
Dividend per Share 2 9 5 8 8 9 24.4 15.4 19.25
Rate of return 0.82% 0.49% 0.94% 0.71% 1.31% 4.98% 3.14% 3.93%
EPS 2 17.2 16.66 21.43 30.89 -20.54 18.95 26.84 28.4
Distribution rate 52.3% 30% 37.3% 25.9% -43.8% 129% 57.4% 67.8%
Net sales 1 10,390 11,880 11,560 15,760 11,310 13,328 14,968 16,955
EBITDA 1 1,610 1,380 1,680 2,450 1,240 1,776 2,320 2,610
EBIT 1 1,370 1,120 1,420 2,230 1,040 1,760 2,135 2,396
Net income 1 1,200 1,170 1,480 2,130 -1,410 1,517 1,871 1,987
Net Debt 1 -1,450 -420 -1,100 -1,800 1,200 -1,440 -1,440 -1,440
Reference price 2 1,097.20 1,015.30 848.45 1,119.55 687.25 490.35 490.35 490.35
Nbr of stocks (in thousands) 69,957 69,957 68,957 68,671 68,671 68,671 - -
Announcement Date 5/3/22 5/5/23 4/30/24 5/7/25 5/15/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Symphony Limited

Historical PBR trend

Valuation ratios - PBR - Symphony Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Symphony Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Symphony Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Symphony Limited
  1. Stock Market
  2. Stocks
  3. SYMPHONY Stock
  4. Valuation Symphony Limited