Valuation SVOA Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-14			5-day change	1st Jan Change
2.020 ^THB	-1.94%		-0.98%	+50.75%

08-13	SVOA Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-04	Svoa Public Company Limited Announces Changes to Its Board and Committee	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,117	2,746	2,349	1,818	1,127	1,269
Change	-	145.76%	-14.48%	-22.58%	-38.02%	12.61%
Enterprise Value (EV) ¹	1,732	3,779	2,808	2,698	2,751	3,613
Change	-	118.17%	-25.7%	-3.9%	1.96%	31.33%
P/E	8.05x	17.2x	17.2x	16.6x	44.6x	5.83x
PBR	0.49x	1.15x	0.95x	0.72x	0.45x	0.47x
PEG	-	1.1x	-1.2x	-0.8x	-0.6x	0x
Capitalization / Revenue	0.14x	0.32x	0.33x	0.2x	0.13x	0.14x
EV / Revenue	0.22x	0.43x	0.39x	0.29x	0.32x	0.41x
EV / EBITDA	7.54x	15.9x	12.3x	10.4x	11.3x	15x
EV / EBIT	8.44x	17.7x	14.2x	12.4x	14.2x	18.1x
EV / FCF	2.58x	-20.7x	13.4x	24.2x	-3.86x	-5.59x
FCF Yield	38.7%	-4.84%	7.48%	4.13%	-25.9%	-17.9%
Dividend per Share ²	0.05	0.058	0.071	0.0425	0.0481	0.08
Rate of return	4.24%	2%	2.86%	2.21%	4.04%	5.97%
EPS ²	0.1467	0.1689	0.144	0.1155	0.0267	0.2297
Distribution rate	34.1%	34.3%	49.3%	36.8%	180%	34.8%
Net sales ¹	7,789	8,711	7,188	9,240	8,472	8,858
EBITDA ¹	229.7	238.2	227.6	258.5	243.5	241.3
EBIT ¹	205.2	213.9	198.3	217	193.8	200.1
Net income ¹	138.9	159.9	136.4	109.4	25.28	217.5
Net Debt ¹	614.7	1,033	459.3	880	1,624	2,344
Reference price ²	1.180	2.900	2.480	1.920	1.190	1.340
Nbr of stocks (in thousands)	947,000	947,000	947,000	947,000	947,000	947,000
Announcement Date	2/25/21	2/25/22	2/24/23	2/29/24	2/25/25	2/27/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DELL TECHNOLOGIES INC.	23.19x	1.95x	15.4x	0.45%	361B
SEAGATE TECHNOLOGY HOLDINGS PLC	24.18x	9.78x	17.34x	0.36%	189B
HEWLETT PACKARD ENTERPRISE COMPANY	21.98x	2.07x	10.56x	0.91%	82.42B
LENOVO GROUP LIMITED	17.01x	0.44x	7.86x	1.88%	49.51B
ASIA VITAL COMPONENTS CO., LTD.	32.72x	5.74x	19.54x	1.27%	41.83B
KING SLIDE WORKS CO., LTD.	34.78x	21.23x	26.29x	1.28%	36.4B
HP INC.	14.18x	0.62x	7.52x	3.38%	32B
ASUSTEK COMPUTER INC.	11.96x	0.62x	9.3x	5.62%	21.7B
TD SYNNEX CORPORATION	16.95x	0.32x	9.37x	0.72%	21.53B
Average	21.88x	4.75x	13.69x	1.76%	92.76B
Weighted average by Cap.	23.11x	4.55x	14.98x	0.89%