Company Valuation: Supernus Pharmaceuticals

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,551 1,928 1,581 1,997 2,850 1,639 - -
Change - 24.34% -18% 26.29% 42.72% -42.47% - -
Enterprise Value (EV) 1,551 1,928 1,581 1,997 2,850 1,639 1,639 1,639
Change - 24.34% -18% 26.29% 42.72% -42.47% 0% 0%
P/E 29.8x 34.3x 1,447x 27.4x -73.1x -188x 14.7x 8.45x
PBR - - - - - - - -
PEG - 5.6x -14.8x 0x 0x 2.4x -0x 0.1x
Capitalization / Revenue 2.67x 2.89x 2.6x 3.02x 3.96x 1.85x 1.61x 1.38x
EV / Revenue 0x 0x 0x 0x 0x 1.85x 1.61x 1.38x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.55x 6.76x 5.01x
EV / FCF 0x 0x 0x 0x 0x 10.8x 9.88x 5.01x
FCF Yield 8.07% 6.04% 6.99% 8.58% 1.61% 9.24% 10.1% 19.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.98 1.04 0.02 1.32 -0.68 -0.15 1.917 3.33
Distribution rate - - - - - - - -
Net sales 1 579.8 667.2 607.5 661.8 719 884.4 1,020 1,184
EBITDA 118.6 128.8 97.3 159.6 250.3 - - -
EBIT 1 86.03 46.12 125.1 183.7 158.7 171.7 242.5 327.4
Net income 1 53.42 60.71 1.316 73.86 -38.55 -8.215 112.7 194.8
Net Debt - - - - - - - -
Reference price 2 29.16 35.67 28.94 36.16 49.70 28.15 28.15 28.15
Nbr of stocks (in thousands) 53,181 54,058 54,633 55,219 57,339 58,236 - -
Announcement Date 4/13/22 2/28/23 2/27/24 2/25/25 2/24/26 - - -
1USD in Million2USD
Estimates


Y-o-Y evolution of P/E

Valuation ratios - P/E - Supernus Pharmaceuticals

Historical PBR trend

Valuation ratios - PBR - Supernus Pharmaceuticals

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Supernus Pharmaceuticals

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Supernus Pharmaceuticals

  1. Stock Market
  2. Stocks
  3. SUPN Stock
  4. Valuation Supernus Pharmaceuticals