|
Market Closed -
Budapest S.E.
12:19:59 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 3,200.00 HUF | 0.00% |
|
0.00% | +16.36% |
Company Valuation: SunDell Estate Nyrt
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,250 | 46,844 | 65,299 | 61,576 | 63,581 | 78,760 |
| Change | - | 316.39% | 39.4% | -5.7% | 3.26% | 23.87% |
| Enterprise Value (EV) 1 | 19,590 | 60,495 | 81,061 | 77,879 | 78,077 | 90,743 |
| Change | - | 208.8% | 34% | -3.92% | 0.25% | 16.22% |
| P/E | 4.47x | 11.5x | 17.3x | 20.9x | 116x | 22.4x |
| PBR | 0.91x | 2.61x | 2.15x | 2.06x | 2.35x | 2.77x |
| PEG | - | 0.3x | -0.8x | -1x | -1.4x | 0x |
| Capitalization / Revenue | 2.41x | 5.52x | 4.1x | 2.96x | 6.09x | 4.84x |
| EV / Revenue | 4.2x | 7.13x | 5.09x | 3.74x | 7.47x | 5.58x |
| EV / EBITDA | 44.7x | 28.6x | 56.7x | 52.2x | -80.2x | 33.7x |
| EV / EBIT | 44.7x | 28.6x | 56.8x | 52.3x | -79.9x | 33.8x |
| EV / FCF | -2.57x | -4.85x | -9.44x | -8.82x | 118x | -4.9x |
| FCF Yield | -38.9% | -20.6% | -10.6% | -11.3% | 0.85% | -20.4% |
| Dividend per Share 2 | - | 110 | - | 112.5 | 62.5 | - |
| Rate of return | - | 5.61% | - | 5.23% | 2.82% | - |
| EPS 2 | 125.9 | 171 | 131.7 | 102.8 | 19.14 | 122.9 |
| Distribution rate | - | 64.3% | - | 109% | 327% | - |
| Net sales 1 | 4,660 | 8,490 | 15,936 | 20,816 | 10,445 | 16,267 |
| EBITDA 1 | 438.4 | 2,118 | 1,429 | 1,492 | -973.3 | 2,691 |
| EBIT 1 | 438.4 | 2,118 | 1,427 | 1,488 | -977.7 | 2,684 |
| Net income 1 | 3,010 | 4,088 | 3,612 | 2,946 | 548.2 | 3,521 |
| Net Debt 1 | 8,340 | 13,651 | 15,761 | 16,303 | 14,496 | 11,983 |
| Reference price 2 | 562.50 | 1,960.00 | 2,280.00 | 2,150.00 | 2,220.00 | 2,750.00 |
| Nbr of stocks (in thousands) | 20,000 | 23,900 | 28,640 | 28,640 | 28,640 | 28,640 |
| Announcement Date | 4/1/21 | 4/28/22 | 4/27/23 | 4/29/24 | 4/30/25 | 4/30/26 |
1HUF in Million2HUF
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 279M | |
| 64.07x | - | - | - | 68.77B | |
| 12.62x | 4.42x | 11.33x | 3.82% | 39.97B | |
| 19.46x | 4.15x | 16.67x | 1.26% | 30.08B | |
| 15.13x | 3.22x | 15.42x | 2.31% | 27.97B | |
| 8.27x | 1.49x | 8.36x | 4.28% | 27.54B | |
| 5.51x | 0.69x | 1.44x | 8.98% | 26.81B | |
| 8.57x | 3.04x | 7.09x | -.--% | 20.31B | |
| 10.02x | 1.96x | 7.56x | 4.19% | 20.15B | |
| 13.86x | 6.57x | 17.27x | 1.57% | 19.9B | |
| Average | 17.50x | 3.19x | 10.64x | 3.3% | 28.18B | |
| Weighted average by Cap. | 24.68x | 3.21x | 10.79x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SUNDELL Stock
- Valuation SunDell Estate Nyrt
Select your edition
All financial news and data tailored to specific country editions
