|
Market Closed -
Deutsche Boerse AG
02:01:32 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 52.30 EUR | -6.61% |
|
-8.65% | - |
| 08-10 | Sun Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 06-24 | Sun Corporation Announces Board Changes, Effective June 24, 2026 | CI |
Company Valuation: Sun Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 87,022 | 46,518 | 44,086 | 75,529 | 160,978 | 173,649 |
| Change | - | -46.55% | -5.23% | 71.32% | 113.13% | 7.87% |
| Enterprise Value (EV) 1 | 60,937 | 17,529 | 41,356 | 75,186 | 161,374 | 173,997 |
| Change | - | -71.23% | 135.94% | 81.8% | 114.63% | 7.82% |
| P/E | 1,858x | 17.9x | 6.93x | -20x | 9.36x | 18.3x |
| PBR | 5.34x | 1.72x | 1.25x | 2.03x | 3.38x | 3.6x |
| PEG | - | 0x | 0x | 0x | -0x | -0.4x |
| Capitalization / Revenue | 3.26x | 1.25x | 1.18x | 7.52x | 14.9x | 17.5x |
| EV / Revenue | 2.29x | 0.47x | 1.1x | 7.48x | 14.9x | 17.6x |
| EV / EBITDA | 40.4x | 7.01x | -232x | 123x | 493x | 596x |
| EV / EBIT | 88.7x | 12.9x | -24.2x | 240x | 80,687x | -11,600x |
| EV / FCF | 27.9x | -1.25x | -3.14x | -82.5x | 25.8x | 21.1x |
| FCF Yield | 3.58% | -79.9% | -31.8% | -1.21% | 3.87% | 4.75% |
| Dividend per Share 2 | 10 | 40 | 20 | 40 | 100 | 50 |
| Rate of return | 0.27% | 2.06% | 1.04% | 1.18% | 1.38% | 0.62% |
| EPS 2 | 1.978 | 108.5 | 278.5 | -169.8 | 772.6 | 441 |
| Distribution rate | 506% | 36.9% | 7.18% | -23.6% | 12.9% | 11.3% |
| Net sales 1 | 26,662 | 37,205 | 37,449 | 10,045 | 10,837 | 9,907 |
| EBITDA 1 | 1,509 | 2,502 | -178 | 612 | 327 | 292 |
| EBIT 1 | 687 | 1,360 | -1,711 | 313 | 2 | -15 |
| Net income 1 | 47 | 2,818 | 6,878 | -3,777 | 17,228 | 9,663 |
| Net Debt 1 | -26,085 | -28,989 | -2,730 | -343 | 396 | 348 |
| Reference price 2 | 3,675.00 | 1,943.00 | 1,931.00 | 3,400.00 | 7,230.00 | 8,070.00 |
| Nbr of stocks (in thousands) | 23,679 | 23,941 | 22,831 | 22,215 | 22,265 | 21,518 |
| Announcement Date | 6/25/21 | 6/27/22 | 6/26/23 | 6/26/24 | 6/25/25 | 6/25/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.34x | 13.2x | 24.29x | 0.74% | 129B | |
| 51.19x | 7.73x | 36.35x | 1.59% | 48.71B | |
| 29.75x | 1.37x | 15.73x | -.--% | 45.22B | |
| 23.83x | 1.99x | 9.55x | 1.32% | 36.29B | |
| 32.62x | 4.96x | 19.75x | -.--% | 31.6B | |
| 32.83x | 2.28x | 15.85x | 1.46% | 31.16B | |
| 10.9x | 6.07x | 16.91x | 1.39% | 27.24B | |
| 32.49x | 4.97x | 19.87x | 0.71% | 18.97B | |
| 25.73x | 3.27x | 13.66x | -.--% | 18.12B | |
| Average | 30.74x | 5.09x | 19.11x | 0.8% | 42.97B | |
| Weighted average by Cap. | 33.54x | 7.15x | 21.14x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6736 Stock
- 72Z Stock
- Valuation Sun Corporation
Select your edition
All financial news and data tailored to specific country editions
