Company Valuation: Stream Ideas Group Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 120 428 100 56 31.6 24.72
Change - 256.67% -76.64% -44% -43.57% -21.77%
Enterprise Value (EV) 1 72.26 384 67.76 36.86 21.47 18.05
Change - 431.39% -82.35% -45.61% -41.73% -15.92%
P/E -20x -42.8x -7.14x -3.43x -2.26x -5.05x
PBR 2.12x 9.14x 2.98x 3.16x 5.77x 4.54x
PEG - -0.6x -0.2x -0.2x 0.2x 0.1x
Capitalization / Revenue 4.82x 18.3x 5.46x 3.71x 2.69x 1.88x
EV / Revenue 2.9x 16.4x 3.7x 2.44x 1.82x 1.37x
EV / EBITDA -10.8x -46.7x -5.22x -2.89x -1.61x -3.7x
EV / EBIT -10.7x -46.1x -5.18x -2.87x -1.61x -3.66x
EV / FCF -13.3x -158x -11.1x -4.94x -4.57x -2.87x
FCF Yield -7.51% -0.63% -8.98% -20.2% -21.9% -34.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.03 -0.05 -0.07 -0.0817 -0.07 -0.0204
Distribution rate - - - - - -
Net sales 1 24.91 23.41 18.32 15.1 11.77 13.16
EBITDA 1 -6.668 -8.222 -12.98 -12.76 -13.31 -4.878
EBIT 1 -6.745 -8.33 -13.08 -12.83 -13.36 -4.933
Net income 1 -5.341 -9.535 -13.13 -16.35 -13.21 -4.891
Net Debt 1 -47.74 -44 -32.24 -19.14 -10.13 -6.665
Reference price 2 0.6000 2.1400 0.5000 0.2800 0.1580 0.1030
Nbr of stocks (in thousands) 200,000 200,000 200,000 200,000 200,000 240,000
Announcement Date 6/26/20 6/28/21 6/28/22 6/28/23 6/28/24 7/4/25
1HKD in Million2HKD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.11M
9.25x0.84x5.01x-.--% 5.03B
88.8x - - - 3.36B
Average 49.02x 0.84x 5.01x 0% 2.8B
Weighted average by Cap. 41.10x 0.84x 5.01x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8401 Stock
  4. Valuation Stream Ideas Group Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!