|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54.15 USD | -2.80% |
|
+1.38% | +14.53% |
| 05-06 | Tranche Update on Stepan Company's Equity Buyback Plan announced on October 20, 2021. | CI |
| 04-28 | Stepan Company Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Stepan Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,786 | 2,366 | 2,115 | 1,455 | 1,071 | 1,265 | - | - |
| Change | - | -15.06% | -10.63% | -31.18% | -26.4% | 18.12% | - | - |
| Enterprise Value (EV) | 2,990 | 2,366 | 2,115 | 1,455 | 1,071 | 1,265 | 1,265 | 1,265 |
| Change | - | -20.87% | -10.63% | -31.18% | -26.4% | 18.12% | 0% | 0% |
| P/E | 21x | 16.7x | 54x | 29.4x | 23.1x | 2,786x | 17.6x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 2.15x | -0.7x | 1.1x | -3.39x | -28.1x | 0x | - |
| Capitalization / Revenue | 1.19x | 0.85x | 0.91x | 0.67x | 0.46x | 0.5x | 0.47x | 0.46x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.5x | 0.47x | 0.46x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.52x | 4.56x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 21.1x | 9.47x | 9.06x |
| EV / FCF | -0x | -0x | -0x | 0x | 0x | 22.9x | 9.61x | 9.08x |
| FCF Yield | -3.91% | -4.65% | -4.04% | 2.7% | 2.37% | 4.37% | 10.4% | 11% |
| Dividend per Share 2 | 1.25 | 1.37 | 1.47 | 1.51 | 1.55 | 1.6 | 1.68 | - |
| Rate of return | 1.01% | 1.29% | 1.55% | 2.33% | 3.27% | 2.87% | 3.02% | - |
| EPS 2 | 5.92 | 6.38 | 1.75 | 2.2 | 2.05 | 0.02 | 3.17 | - |
| Distribution rate | 21.1% | 21.5% | 84% | 68.6% | 75.6% | 8,000% | 53% | - |
| Net sales 1 | 2,346 | 2,773 | 2,326 | 2,180 | 2,332 | 2,512 | 2,666 | 2,738 |
| EBITDA 1 | 269.2 | 302 | 180 | 187 | 198.9 | 229.2 | 277.4 | - |
| EBIT 1 | 178.3 | 207.3 | 58.61 | 70.48 | 78.55 | 60.05 | 133.6 | 139.6 |
| Net income 1 | 137.8 | 147.2 | 40.2 | 50.37 | 46.9 | 0.4 | 72.9 | - |
| Net Debt | 204.4 | - | - | - | - | - | - | - |
| Reference price 2 | 124.29 | 106.46 | 94.55 | 64.70 | 47.36 | 55.71 | 55.71 | 55.71 |
| Nbr of stocks (in thousands) | 22,416 | 22,228 | 22,367 | 22,495 | 22,619 | 22,713 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/20/24 | 2/19/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2785.5x | - | - | 2.87% | 1.27B | |
| 35.6x | 5.11x | 20.54x | 1.03% | 79.83B | |
| 29.22x | 4.59x | 19.61x | 2.18% | 38.75B | |
| 23.35x | 2.78x | 14.4x | 2.28% | 33.27B | |
| 15.48x | 1.47x | 9.29x | 2.04% | 25.41B | |
| 11.24x | 2.86x | 6.12x | 3.59% | 20.45B | |
| 33.38x | 8.05x | 24.71x | 2.78% | 20.23B | |
| 25.62x | 2.76x | 11.28x | 1.84% | 18.53B | |
| 12.9x | 2.69x | 5.77x | 1.21% | 15.77B | |
| 22.84x | 2.75x | 12.62x | 1.49% | 13.85B | |
| Average | 299.51x | 3.67x | 13.82x | 2.13% | 26.73B | |
| Weighted average by Cap. | 39.53x | 4.02x | 15.84x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCL Stock
- Valuation Stepan Company
Select your edition
All financial news and data tailored to specific country editions
