|
Market Closed -
NYSE
16:00:02 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 63.91 USD | -0.64% |
|
+3.03% | +34.95% |
| 09-28 | Stepan Company Enters into $500 Million Credit Agreement | CI |
| 08-05 | Tranche Update on Stepan Company's Equity Buyback Plan announced on October 20, 2021. | CI |
Company Valuation: Stepan Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,786 | 2,366 | 2,115 | 1,455 | 1,071 | 1,453 | - | - |
| Change | - | -15.06% | -10.63% | -31.18% | -26.4% | 35.62% | - | - |
| Enterprise Value (EV) | 2,990 | 2,366 | 2,115 | 1,455 | 1,071 | 1,453 | 1,453 | 1,453 |
| Change | - | -20.87% | -10.63% | -31.18% | -26.4% | 35.62% | 0% | 0% |
| P/E | 21x | 16.7x | 54x | 29.4x | 23.1x | -399x | 20.9x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 2.15x | -0.7x | 1.1x | -3.39x | 4x | -0x | - |
| Capitalization / Revenue | 1.19x | 0.85x | 0.91x | 0.67x | 0.46x | 0.57x | 0.54x | 0.52x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.57x | 0.54x | 0.52x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.25x | 5.43x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 22x | 10.9x | 11.7x |
| EV / FCF | -0x | -0x | -0x | 0x | 0x | 26.8x | 10.9x | 11.3x |
| FCF Yield | -3.91% | -4.65% | -4.04% | 2.7% | 2.37% | 3.73% | 9.15% | 8.87% |
| Dividend per Share 2 | 1.25 | 1.37 | 1.47 | 1.51 | 1.55 | 1.6 | 1.68 | - |
| Rate of return | 1.01% | 1.29% | 1.55% | 2.33% | 3.27% | 2.5% | 2.63% | - |
| EPS 2 | 5.92 | 6.38 | 1.75 | 2.2 | 2.05 | -0.16 | 3.06 | - |
| Distribution rate | 21.1% | 21.5% | 84% | 68.6% | 75.6% | -1,000% | 54.9% | - |
| Net sales 1 | 2,346 | 2,773 | 2,326 | 2,180 | 2,332 | 2,532 | 2,682 | 2,770 |
| EBITDA 1 | 269.2 | 302 | 180 | 187 | 198.9 | 232.6 | 267.8 | - |
| EBIT 1 | 178.3 | 207.3 | 58.61 | 70.48 | 78.55 | 66 | 133.1 | 124.7 |
| Net income 1 | 137.8 | 147.2 | 40.2 | 50.37 | 46.9 | -3.7 | 70.4 | - |
| Net Debt | 204.4 | - | - | - | - | - | - | - |
| Reference price 2 | 124.29 | 106.46 | 94.55 | 64.70 | 47.36 | 63.91 | 63.91 | 63.91 |
| Nbr of stocks (in thousands) | 22,416 | 22,228 | 22,367 | 22,495 | 22,619 | 22,733 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/20/24 | 2/19/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -399.44x | - | - | 2.5% | 1.45B | |
| 37.9x | 5.17x | 20.97x | 1.02% | 80.88B | |
| 34.35x | 5.21x | 22.22x | 1.86% | 44.68B | |
| 24.48x | 2.9x | 15.1x | 2.14% | 35.05B | |
| 15.41x | 1.6x | 8.86x | 2.72% | 33.8B | |
| 40.71x | 7.33x | 19.45x | 1.51% | 33.61B | |
| 14.45x | 1.38x | 8.55x | 2.21% | 25.85B | |
| 40.88x | 10.06x | 30.47x | 2.17% | 24.84B | |
| 25.64x | 2.77x | 11.24x | 1.76% | 18.44B | |
| 7.75x | 2.17x | 4.32x | 3.36% | 16.32B | |
| Average | -15.79x | 4.29x | 15.69x | 2.12% | 31.49B | |
| Weighted average by Cap. | 27.80x | 4.55x | 17.31x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCL Stock
- Valuation Stepan Company
Select your edition
All financial news and data tailored to specific country editions
