Suspension of trading
Valuation Stef OTC Markets
Stocks
SFFEF
FR0000064271
Ground Freight & Logistics
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 05-19 | STEF reshuffles French management with five key appointments |  |
| 04-23 | Oddo BHF maintains rating on STEF following Q1 figures | |
Company Valuation: Stef
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,262 | 1,122 | 1,419 | 1,611 | 1,648 | 1,662 | - | - |
| Change | - | -11.11% | 26.43% | 13.56% | 2.25% | 0.89% | - | - |
| Enterprise Value (EV) 1 | 2,207 | 2,195 | 2,464 | 2,952 | 3,181 | 3,167 | 3,130 | 3,094 |
| Change | - | -0.56% | 12.27% | 19.78% | 7.76% | -0.42% | -1.19% | -1.14% |
| P/E | 11.6x | 7.82x | 7.53x | 10.5x | 19.7x | 12.2x | 9.86x | 9.29x |
| PBR | 1.38x | 1.08x | 1.31x | 1.35x | 1.27x | 1.18x | 1.08x | 1.01x |
| PEG | - | 0.2x | 0.2x | -0.6x | -0.4x | 0.2x | 0.4x | 1.53x |
| Capitalization / Revenue | 0.36x | 0.26x | 0.32x | 0.34x | 0.32x | 0.31x | 0.3x | 0.29x |
| EV / Revenue | 0.63x | 0.51x | 0.55x | 0.61x | 0.62x | 0.59x | 0.56x | 0.54x |
| EV / EBITDA | 6.16x | 5.29x | 5.77x | 6.09x | 7.31x | 6.32x | 5.71x | 5.4x |
| EV / EBIT | 14.3x | 10.8x | 9.74x | 12.9x | 18.4x | 13.8x | 11.9x | 11.4x |
| EV / FCF | 10.6x | 42.8x | 22x | -58.9x | -47.7x | 28.4x | 23.9x | 20.1x |
| FCF Yield | 9.46% | 2.33% | 4.54% | -1.7% | -2.1% | 3.53% | 4.19% | 4.98% |
| Dividend per Share 2 | 3 | 4 | 5.1 | 4.15 | 2.7 | 4.067 | 5.107 | 5.427 |
| Rate of return | 2.94% | 4.42% | 4.47% | 3.16% | 2.05% | 3.09% | 3.89% | 4.13% |
| EPS 2 | 8.78 | 11.58 | 15.16 | 12.46 | 6.66 | 10.73 | 13.33 | 14.14 |
| Distribution rate | 34.2% | 34.5% | 33.6% | 33.3% | 40.5% | 37.9% | 38.3% | 38.4% |
| Net sales 1 | 3,507 | 4,264 | 4,442 | 4,801 | 5,120 | 5,392 | 5,555 | 5,722 |
| EBITDA 1 | 358.1 | 414.8 | 426.8 | 484.3 | 435.2 | 500.9 | 548.1 | 573.3 |
| EBIT 1 | 153.9 | 203.5 | 253 | 228.4 | 173 | 228.9 | 263.7 | 272.3 |
| Net income 1 | 110 | 146.4 | 191.6 | 157.2 | 84.3 | 136.6 | 163.3 | 175.9 |
| Net Debt 1 | 944.8 | 1,073 | 1,046 | 1,340 | 1,533 | 1,505 | 1,468 | 1,432 |
| Reference price 2 | 102.00 | 90.60 | 114.20 | 131.20 | 131.40 | 131.40 | 131.40 | 131.40 |
| Nbr of stocks (in thousands) | 12,377 | 12,387 | 12,424 | 12,281 | 12,538 | 12,649 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/7/24 | 3/13/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.88x | 8.15x | 25.04x | 0.5% | 48.45B | |
| 36.84x | 2.07x | 15.66x | 0.63% | 27.08B | |
| 31.07x | 1.76x | 11.71x | 1.26% | 12.4B | |
| 36.83x | 3.11x | 16.69x | -.--% | 11.27B | |
| 34.08x | 1.24x | 21.25x | 1.21% | 6.8B | |
| -95.22x | 0.73x | 37.13x | -.--% | 4.23B | |
| 31.69x | 2.51x | 16.45x | 2.22% | 3.74B | |
| 48.35x | 0.91x | 7.69x | 1.36% | 2.54B | |
| Average | 20.69x | 2.56x | 18.95x | 0.9% | 14.56B | |
| Weighted average by Cap. | 33.45x | 4.56x | 20.20x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STF Stock
- SFFEF Stock
- Valuation Stef
Select your edition
All financial news and data tailored to specific country editions
