Valuation Steamships Trading Company Limited

Stocks

Delayed Australian S.E. 01:10:34 2026-10-27 EDT			5-day change	1st Jan Change
9.320 ^AUD	+3.56%		+3.56%	-6.89%

08-31	Steamships Trading Company Limited Announces Estimated Ordinary Dividend for the Six Months Ended June 30, 2026, Payable on October 30, 2026	CI
08-28	Steamships Trading Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	823.4	782.7	768.3	953	1,067	885.9
Change	-	-4.93%	-1.85%	24.05%	11.93%	-16.95%
Enterprise Value (EV) ¹	1,056	1,047	1,038	1,402	1,514	1,437
Change	-	-0.85%	-0.84%	35.11%	7.94%	-5.08%
P/E	10.4x	8.64x	13.2x	16.4x	23.3x	13.2x
PBR	0.87x	0.78x	0.75x	0.91x	1x	0.8x
PEG	-	0.6x	-0.4x	59.82x	-1.1x	0.3x
Capitalization / Revenue	1.52x	1.39x	1.22x	1.45x	1.49x	1.11x
EV / Revenue	1.95x	1.86x	1.64x	2.13x	2.11x	1.8x
EV / EBITDA	6.61x	6.04x	5.19x	8.29x	9.97x	7.15x
EV / EBIT	14.2x	12.6x	9.65x	20.8x	38.1x	18.4x
EV / FCF	22.4x	46.5x	39.7x	-11.4x	-22.5x	-11.7x
FCF Yield	4.47%	2.15%	2.52%	-8.77%	-4.44%	-8.52%
Dividend per Share ²	0.8	1	1.2	0.95	0.7	1.05
Rate of return	3.01%	3.96%	4.84%	3.09%	2.03%	3.68%
EPS ²	2.543	2.92	1.87	1.875	1.478	2.163
Distribution rate	31.5%	34.2%	64.2%	50.7%	47.4%	48.6%
Net sales ¹	540.4	563.9	631.3	658	717.4	798.2
EBITDA ¹	159.6	173.3	200.1	169.1	151.8	201
EBIT ¹	74.34	83.12	107.6	67.46	39.76	77.92
Net income ¹	78.86	90.55	57.98	58.14	45.84	67.06
Net Debt ¹	232.1	263.8	269.6	449.2	446.9	550.8
Reference price ²	26.55	25.24	24.78	30.74	34.40	28.57
Nbr of stocks (in thousands)	31,008	31,008	31,008	31,008	31,008	31,008
Announcement Date	3/31/21	3/31/22	3/31/23	3/28/24	3/31/25	3/30/26

¹PGK in Million²PGK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STEAMSHIPS TRADING COMPANY LIMITED	-	-	-	-	203M
AP MOLLER MAERSK	7.03x	0.69x	3.24x	5.21%	49.84B
COSCO SHIPPING HOLDINGS CO., LTD.	6.36x	0.61x	2.53x	8.28%	36.26B
HAPAG-LLOYD AG	26.67x	1.32x	7.03x	1.86%	26.35B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	8.42x	3.71x	6.92x	4.67%	20.7B
NIPPON YUSEN KABUSHIKI KAISHA	10.73x	1.44x	10.49x	4.24%	18.48B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.08x	1.18x	3.37x	7.71%	17.55B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.88x	4.15x	10.06x	7.21%	16.78B
MITSUI O.S.K. LINES, LTD.	8.07x	2.1x	13.58x	2.8%	15.96B
HMM CO.,LTD	9.17x	0.89x	3.61x	3.18%	15.54B
Average	10.49x	1.79x	6.76x	5.02%	21.77B
Weighted average by Cap.	10.27x	1.53x	5.87x	5.22%