End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
5.6 NOK | +12.00% | +1.82% | -.--% |
02-15 | Standard Supply AS Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
02-15 | Standard Supply AS Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 87.18 | 86.8 | 39.3 | - | - |
Enterprise Value (EV) 2 | 79.05 | 86.8 | 26.24 | 35.15 | 17.98 |
P/E ratio | -4,174 x | 2.55 x | 3.38 x | 10.3 x | 2.79 x |
Yield | - | - | 40.9% | 20.4% | 40.9% |
Capitalization / Revenue | 3.89 x | 1.18 x | 0.94 x | 1.88 x | 0.84 x |
EV / Revenue | 3.52 x | 1.18 x | 0.63 x | 1.68 x | 0.38 x |
EV / EBITDA | 12.2 x | 5.73 x | 1.23 x | 3.44 x | 0.69 x |
EV / FCF | -2.6 x | - | 13.1 x | -4.39 x | - |
FCF Yield | -38.5% | - | 7.62% | -22.8% | - |
Price to Book | 1.09 x | - | 0.65 x | 0.6 x | 0.74 x |
Nbr of stocks (in thousands) | 187,726 | 187,726 | 187,726 | - | - |
Reference price 3 | 4.550 | 4.700 | 2.240 | 2.240 | 2.240 |
Announcement Date | 2/16/23 | 2/15/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 22.43 | 73.29 | 41.9 | 20.96 | 46.72 |
EBITDA 1 | 6.454 | 15.16 | 21.37 | 10.22 | 26.24 |
EBIT 1 | 1.726 | 41.42 | 13.97 | 6.518 | 18.84 |
Operating Margin | 7.69% | 56.52% | 33.34% | 31.1% | 40.33% |
Earnings before Tax (EBT) 1 | 1.977 | 41.9 | 14.58 | 5.363 | 19.58 |
Net income 1 | -0.0286 | 32.65 | 11.44 | 3.648 | 13.92 |
Net margin | -0.13% | 44.55% | 27.31% | 17.41% | 29.79% |
EPS 2 | -0.001090 | 1.842 | 0.6630 | 0.2185 | 0.8030 |
Free Cash Flow 1 | -30.43 | - | 2 | -8 | - |
FCF margin | -135.68% | - | 4.77% | -38.18% | - |
FCF Conversion (EBITDA) | - | - | 9.36% | - | - |
FCF Conversion (Net income) | - | - | 17.48% | - | - |
Dividend per Share 2 | - | - | 0.9160 | 0.4580 | 0.9160 |
Announcement Date | 2/16/23 | 2/15/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 9.718 | 7.951 | 12.51 | 16.44 | 36.52 | 1 | - | - | - |
EBITDA 1 | - | 1.2 | 5.867 | 6.451 | 1.501 | - | - | - | - |
EBIT 1 | - | -0.6209 | 3.905 | 8.338 | 29.79 | - | - | - | - |
Operating Margin | - | -7.81% | 31.21% | 50.73% | 81.56% | - | - | - | - |
Earnings before Tax (EBT) 1 | - | -0.689 | 4.091 | 7.871 | 30.5 | 2.377 | 5.272 | 5.655 | 1.27 |
Net income 1 | 1.475 | -0.95 | 2.828 | 6.768 | 23.64 | 2.002 | 4.011 | 4.37 | 1.061 |
Net margin | 15.18% | -11.95% | 22.6% | 41.18% | 64.74% | 200.16% | - | - | - |
EPS 2 | - | -0.0547 | - | - | 1.334 | 0.1150 | 0.2310 | 0.2530 | 0.0610 |
Dividend per Share 2 | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/15/22 | 2/16/23 | 8/24/23 | 11/16/23 | 2/15/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 8.13 | - | 13.1 | 4.15 | 21.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | -30.4 | - | 2 | -8 | - |
ROE (net income / shareholders' equity) | -0.05% | - | 18.6% | 19.8% | 25.9% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | 4.170 | - | 3.420 | 3.760 | 3.040 |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | 34.6 | - | 1 | 4 | - |
Capex / Sales | 154.37% | - | 2.39% | 19.09% | - |
Announcement Date | 2/16/23 | 2/15/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+21.30% | 79.56B | |
+69.61% | 19.37B | |
+12.50% | 17.24B | |
+11.46% | 14.63B | |
+5.07% | 13.08B | |
+7.91% | 11.98B | |
+9.83% | 11.22B | |
+44.50% | 10.99B | |
+0.46% | 9.94B |
- Stock Market
- Equities
- STSU Stock
- STSU Stock
- Financials Standard Supply AS