Financials Standard Supply AS Norwegian OTC

Equities

STSU

NO0012547308

Investment Holding Companies

End-of-day quote Norwegian OTC 18:00:00 2022-07-21 EDT 5-day change 1st Jan Change
5.6 NOK +12.00% Intraday chart for Standard Supply AS +1.82% -.--%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 87.18 86.8 39.3 - -
Enterprise Value (EV) 2 79.05 86.8 26.24 35.15 17.98
P/E ratio -4,174 x 2.55 x 3.38 x 10.3 x 2.79 x
Yield - - 40.9% 20.4% 40.9%
Capitalization / Revenue 3.89 x 1.18 x 0.94 x 1.88 x 0.84 x
EV / Revenue 3.52 x 1.18 x 0.63 x 1.68 x 0.38 x
EV / EBITDA 12.2 x 5.73 x 1.23 x 3.44 x 0.69 x
EV / FCF -2.6 x - 13.1 x -4.39 x -
FCF Yield -38.5% - 7.62% -22.8% -
Price to Book 1.09 x - 0.65 x 0.6 x 0.74 x
Nbr of stocks (in thousands) 187,726 187,726 187,726 - -
Reference price 3 4.550 4.700 2.240 2.240 2.240
Announcement Date 2/16/23 2/15/24 - - -
1NOK in Million2USD in Million3NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 22.43 73.29 41.9 20.96 46.72
EBITDA 1 6.454 15.16 21.37 10.22 26.24
EBIT 1 1.726 41.42 13.97 6.518 18.84
Operating Margin 7.69% 56.52% 33.34% 31.1% 40.33%
Earnings before Tax (EBT) 1 1.977 41.9 14.58 5.363 19.58
Net income 1 -0.0286 32.65 11.44 3.648 13.92
Net margin -0.13% 44.55% 27.31% 17.41% 29.79%
EPS 2 -0.001090 1.842 0.6630 0.2185 0.8030
Free Cash Flow 1 -30.43 - 2 -8 -
FCF margin -135.68% - 4.77% -38.18% -
FCF Conversion (EBITDA) - - 9.36% - -
FCF Conversion (Net income) - - 17.48% - -
Dividend per Share 2 - - 0.9160 0.4580 0.9160
Announcement Date 2/16/23 2/15/24 - - -
1USD in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 9.718 7.951 12.51 16.44 36.52 1 - - -
EBITDA 1 - 1.2 5.867 6.451 1.501 - - - -
EBIT 1 - -0.6209 3.905 8.338 29.79 - - - -
Operating Margin - -7.81% 31.21% 50.73% 81.56% - - - -
Earnings before Tax (EBT) 1 - -0.689 4.091 7.871 30.5 2.377 5.272 5.655 1.27
Net income 1 1.475 -0.95 2.828 6.768 23.64 2.002 4.011 4.37 1.061
Net margin 15.18% -11.95% 22.6% 41.18% 64.74% 200.16% - - -
EPS 2 - -0.0547 - - 1.334 0.1150 0.2310 0.2530 0.0610
Dividend per Share 2 - - - - - - - - -
Announcement Date 11/15/22 2/16/23 8/24/23 11/16/23 2/15/24 - - - -
1USD in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 8.13 - 13.1 4.15 21.3
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 -30.4 - 2 -8 -
ROE (net income / shareholders' equity) -0.05% - 18.6% 19.8% 25.9%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 4.170 - 3.420 3.760 3.040
Cash Flow per Share - - - - -
Capex 1 34.6 - 1 4 -
Capex / Sales 154.37% - 2.39% 19.09% -
Announcement Date 2/16/23 2/15/24 - - -
1USD in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.24 NOK
Average target price
3.9 NOK
Spread / Average Target
+74.11%
Consensus
  1. Stock Market
  2. Equities
  3. STSU Stock
  4. STSU Stock
  5. Financials Standard Supply AS
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW